Eurosnack SA
WSE:ECK
Cash Flow Statement
Cash Flow Statement
Eurosnack SA
| Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||
| Net Income |
6
|
9
|
9
|
11
|
4
|
5
|
6
|
13
|
2
|
2
|
2
|
|
| Depreciation & Amortization |
3
|
4
|
3
|
3
|
4
|
4
|
4
|
4
|
5
|
5
|
5
|
|
| Other Non-Cash Items |
2
|
4
|
2
|
2
|
4
|
1
|
2
|
2
|
(1)
|
1
|
1
|
|
| Change in Working Capital |
3
|
(4)
|
(3)
|
(5)
|
(3)
|
7
|
6
|
3
|
(1)
|
(6)
|
(3)
|
|
| Cash from Operating Activities |
15
N/A
|
14
-8%
|
11
-23%
|
11
+5%
|
17
+50%
|
24
+46%
|
25
+4%
|
23
-11%
|
15
-33%
|
12
-20%
|
15
+23%
|
|
| Investing Cash Flow | ||||||||||||
| Capital Expenditures |
0
|
0
|
(6)
|
(6)
|
0
|
(18)
|
(12)
|
(1)
|
(3)
|
7
|
6
|
|
| Other Items |
(9)
|
(9)
|
(2)
|
1
|
5
|
6
|
(1)
|
(15)
|
(14)
|
(14)
|
0
|
|
| Cash from Investing Activities |
(9)
N/A
|
(9)
-4%
|
(8)
+13%
|
(6)
+30%
|
(1)
+83%
|
(13)
-1 236%
|
(13)
+2%
|
(15)
-22%
|
(18)
-17%
|
(7)
+62%
|
(7)
-10%
|
|
| Financing Cash Flow | ||||||||||||
| Net Issuance of Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Issuance of Debt |
1
|
4
|
5
|
(2)
|
(2)
|
(6)
|
(6)
|
6
|
4
|
5
|
5
|
|
| Cash Paid for Dividends |
0
|
0
|
(2)
|
(2)
|
0
|
(2)
|
(5)
|
(5)
|
0
|
0
|
(6)
|
|
| Other |
(5)
|
(6)
|
(5)
|
(4)
|
(3)
|
(3)
|
(3)
|
(4)
|
(5)
|
(6)
|
(6)
|
|
| Cash from Financing Activities |
(5)
N/A
|
(3)
+34%
|
(2)
+33%
|
(8)
-264%
|
(7)
+13%
|
(12)
-60%
|
(13)
-11%
|
(3)
+80%
|
(6)
-122%
|
(5)
+5%
|
(6)
-20%
|
|
| Change in Cash | ||||||||||||
| Net Change in Cash |
1
N/A
|
1
+38%
|
0
-99%
|
(3)
N/A
|
9
N/A
|
0
-99%
|
(0)
N/A
|
5
N/A
|
(8)
N/A
|
(0)
+99%
|
1
N/A
|
|
| Free Cash Flow | ||||||||||||
| Free Cash Flow |
15
N/A
|
14
-8%
|
5
-66%
|
5
+4%
|
17
+250%
|
6
-64%
|
14
+123%
|
22
+61%
|
12
-46%
|
20
+67%
|
21
+7%
|
|