ED Invest SA
WSE:EDI
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
E
|
ED Invest SA
WSE:EDI
|
PL |
Balance Sheet
Balance Sheet Decomposition
ED Invest SA
ED Invest SA
Balance Sheet
ED Invest SA
| Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||
| Cash & Cash Equivalents |
2
|
8
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
21
|
31
|
21
|
28
|
38
|
20
|
11
|
4
|
|
| Cash |
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Equivalents |
2
|
8
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
21
|
31
|
21
|
28
|
38
|
20
|
11
|
4
|
|
| Short-Term Investments |
2
|
0
|
1
|
19
|
21
|
1
|
4
|
4
|
8
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
5
|
2
|
45
|
96
|
48
|
54
|
58
|
97
|
84
|
60
|
44
|
33
|
51
|
51
|
35
|
62
|
49
|
33
|
|
| Accounts Receivables |
0
|
0
|
45
|
96
|
48
|
52
|
57
|
96
|
83
|
59
|
44
|
32
|
51
|
51
|
33
|
57
|
45
|
26
|
|
| Other Receivables |
5
|
1
|
0
|
0
|
0
|
2
|
1
|
1
|
1
|
1
|
0
|
1
|
0
|
0
|
1
|
4
|
4
|
7
|
|
| Inventory |
9
|
4
|
4
|
4
|
4
|
13
|
12
|
10
|
8
|
5
|
3
|
0
|
1
|
1
|
0
|
6
|
31
|
46
|
|
| Other Current Assets |
87
|
17
|
0
|
0
|
2
|
1
|
1
|
6
|
6
|
1
|
1
|
0
|
0
|
0
|
8
|
1
|
7
|
12
|
|
| Total Current Assets |
105
|
30
|
50
|
120
|
75
|
69
|
75
|
117
|
106
|
70
|
68
|
65
|
73
|
80
|
80
|
89
|
98
|
95
|
|
| PP&E Net |
0
|
0
|
0
|
1
|
0
|
1
|
0
|
0
|
0
|
0
|
1
|
0
|
2
|
3
|
4
|
4
|
2
|
3
|
|
| PP&E Gross |
0
|
0
|
0
|
1
|
0
|
1
|
0
|
0
|
0
|
0
|
1
|
0
|
2
|
3
|
4
|
4
|
2
|
3
|
|
| Accumulated Depreciation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
1
|
1
|
1
|
1
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
10
|
3
|
0
|
0
|
1
|
2
|
2
|
3
|
1
|
1
|
2
|
1
|
1
|
2
|
0
|
0
|
0
|
0
|
|
| Total Assets |
115
N/A
|
33
-71%
|
51
+52%
|
121
+138%
|
76
-37%
|
71
-7%
|
76
+8%
|
120
+57%
|
108
-10%
|
71
-34%
|
71
+0%
|
66
-7%
|
76
+15%
|
85
+12%
|
84
-1%
|
93
+10%
|
100
+7%
|
98
-2%
|
|
| Liabilities | |||||||||||||||||||
| Accounts Payable |
4
|
5
|
16
|
18
|
19
|
18
|
16
|
17
|
15
|
7
|
5
|
3
|
9
|
6
|
6
|
21
|
16
|
16
|
|
| Accrued Liabilities |
0
|
3
|
0
|
45
|
0
|
2
|
0
|
25
|
24
|
6
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
1
|
0
|
1
|
2
|
0
|
7
|
7
|
8
|
0
|
1
|
3
|
0
|
2
|
6
|
0
|
0
|
1
|
|
| Other Current Liabilities |
3
|
2
|
5
|
5
|
2
|
1
|
1
|
1
|
1
|
2
|
2
|
1
|
2
|
1
|
1
|
1
|
9
|
12
|
|
| Total Current Liabilities |
7
|
11
|
21
|
68
|
23
|
21
|
24
|
50
|
47
|
15
|
9
|
7
|
12
|
9
|
13
|
22
|
25
|
28
|
|
| Long-Term Debt |
2
|
0
|
0
|
3
|
1
|
0
|
0
|
7
|
3
|
2
|
3
|
0
|
10
|
9
|
3
|
3
|
0
|
6
|
|
| Deferred Income Tax |
11
|
0
|
2
|
5
|
2
|
3
|
3
|
6
|
4
|
2
|
4
|
2
|
4
|
7
|
3
|
4
|
4
|
0
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
84
|
2
|
12
|
3
|
0
|
1
|
3
|
8
|
1
|
1
|
2
|
2
|
0
|
1
|
1
|
1
|
0
|
0
|
|
| Total Liabilities |
103
N/A
|
13
-88%
|
34
+164%
|
79
+131%
|
27
-66%
|
25
-6%
|
30
+21%
|
71
+132%
|
56
-21%
|
19
-66%
|
17
-10%
|
12
-30%
|
25
+112%
|
27
+7%
|
20
-24%
|
30
+48%
|
30
-2%
|
35
+18%
|
|
| Equity | |||||||||||||||||||
| Common Stock |
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
| Retained Earnings |
11
|
9
|
0
|
3
|
6
|
1
|
1
|
4
|
6
|
1
|
3
|
1
|
4
|
10
|
9
|
9
|
7
|
2
|
|
| Additional Paid In Capital |
0
|
11
|
16
|
45
|
53
|
45
|
45
|
44
|
46
|
51
|
51
|
50
|
53
|
54
|
61
|
60
|
68
|
66
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
6
|
6
|
6
|
6
|
6
|
6
|
|
| Other Equity |
0
|
0
|
0
|
0
|
2
|
2
|
2
|
2
|
1
|
1
|
1
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
12
N/A
|
21
+77%
|
17
-18%
|
42
+151%
|
49
+17%
|
46
-8%
|
46
+1%
|
50
+8%
|
52
+6%
|
52
0%
|
54
+4%
|
54
+0%
|
51
-6%
|
58
+14%
|
64
+10%
|
63
-2%
|
70
+11%
|
63
-10%
|
|
| Total Liabilities & Equity |
115
N/A
|
33
-71%
|
51
+52%
|
121
+138%
|
76
-37%
|
71
-7%
|
76
+8%
|
120
+57%
|
108
-10%
|
71
-34%
|
71
+0%
|
66
-7%
|
76
+15%
|
85
+12%
|
84
-1%
|
93
+10%
|
100
+7%
|
98
-2%
|
|
| Shares Outstanding | |||||||||||||||||||
| Common Shares Outstanding |
10
|
10
|
10
|
13
|
13
|
12
|
12
|
12
|
12
|
12
|
12
|
12
|
10
|
10
|
10
|
10
|
10
|
10
|
|