Zaklady Urzadzen Komputerowych Elzab SA
WSE:ELZ
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Z
|
Zaklady Urzadzen Komputerowych Elzab SA
WSE:ELZ
|
PL |
Balance Sheet
Balance Sheet Decomposition
Zaklady Urzadzen Komputerowych Elzab SA
Zaklady Urzadzen Komputerowych Elzab SA
Balance Sheet
Zaklady Urzadzen Komputerowych Elzab SA
| Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||
| Cash & Cash Equivalents |
7
|
20
|
1
|
1
|
6
|
3
|
9
|
4
|
1
|
2
|
|
| Cash |
7
|
20
|
1
|
1
|
6
|
3
|
9
|
4
|
1
|
2
|
|
| Cash Equivalents |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Investments |
19
|
3
|
21
|
17
|
1
|
1
|
2
|
2
|
1
|
2
|
|
| Total Receivables |
23
|
29
|
22
|
34
|
47
|
53
|
57
|
52
|
28
|
18
|
|
| Accounts Receivables |
23
|
29
|
21
|
34
|
44
|
53
|
57
|
52
|
28
|
17
|
|
| Other Receivables |
0
|
0
|
1
|
0
|
2
|
0
|
0
|
0
|
0
|
1
|
|
| Inventory |
21
|
22
|
20
|
16
|
19
|
31
|
32
|
37
|
34
|
30
|
|
| Other Current Assets |
4
|
1
|
5
|
1
|
0
|
1
|
0
|
0
|
2
|
1
|
|
| Total Current Assets |
73
|
77
|
69
|
68
|
73
|
88
|
100
|
95
|
67
|
54
|
|
| PP&E Net |
16
|
19
|
21
|
24
|
24
|
25
|
25
|
25
|
24
|
7
|
|
| PP&E Gross |
16
|
19
|
21
|
24
|
24
|
25
|
25
|
25
|
24
|
7
|
|
| Accumulated Depreciation |
23
|
24
|
23
|
25
|
26
|
29
|
31
|
34
|
36
|
19
|
|
| Intangible Assets |
7
|
8
|
10
|
13
|
16
|
19
|
19
|
19
|
20
|
18
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
0
|
53
|
57
|
60
|
69
|
68
|
51
|
44
|
42
|
32
|
|
| Other Long-Term Assets |
2
|
2
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
5
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
98
N/A
|
159
+62%
|
158
-1%
|
167
+6%
|
182
+9%
|
201
+11%
|
196
-3%
|
183
-6%
|
153
-16%
|
116
-25%
|
|
| Liabilities | |||||||||||
| Accounts Payable |
0
|
0
|
8
|
11
|
16
|
5
|
1
|
1
|
0
|
3
|
|
| Accrued Liabilities |
2
|
7
|
2
|
2
|
5
|
2
|
4
|
7
|
3
|
4
|
|
| Short-Term Debt |
3
|
14
|
30
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
1
|
0
|
1
|
29
|
27
|
35
|
71
|
59
|
46
|
21
|
|
| Other Current Liabilities |
32
|
52
|
10
|
15
|
43
|
26
|
17
|
18
|
18
|
16
|
|
| Total Current Liabilities |
38
|
73
|
50
|
57
|
91
|
68
|
92
|
85
|
68
|
44
|
|
| Long-Term Debt |
2
|
2
|
3
|
3
|
3
|
49
|
20
|
17
|
10
|
26
|
|
| Deferred Income Tax |
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
1
|
2
|
2
|
2
|
3
|
|
| Other Liabilities |
1
|
2
|
26
|
26
|
1
|
1
|
1
|
1
|
1
|
0
|
|
| Total Liabilities |
41
N/A
|
78
+91%
|
79
+2%
|
87
+10%
|
94
+8%
|
116
+24%
|
111
-4%
|
100
-10%
|
76
-24%
|
68
-10%
|
|
| Equity | |||||||||||
| Common Stock |
22
|
22
|
22
|
22
|
22
|
22
|
22
|
22
|
22
|
22
|
|
| Retained Earnings |
30
|
54
|
51
|
52
|
56
|
53
|
53
|
52
|
47
|
17
|
|
| Additional Paid In Capital |
11
|
11
|
11
|
11
|
11
|
11
|
11
|
11
|
11
|
11
|
|
| Treasury Stock |
5
|
5
|
5
|
5
|
2
|
2
|
2
|
2
|
2
|
2
|
|
| Other Equity |
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
58
N/A
|
82
+42%
|
79
-3%
|
80
+1%
|
88
+9%
|
85
-3%
|
84
0%
|
83
-1%
|
78
-7%
|
48
-38%
|
|
| Total Liabilities & Equity |
98
N/A
|
159
+62%
|
158
-1%
|
167
+6%
|
182
+9%
|
201
+11%
|
196
-3%
|
183
-6%
|
153
-16%
|
116
-25%
|
|
| Shares Outstanding | |||||||||||
| Common Shares Outstanding |
16
|
15
|
15
|
15
|
16
|
16
|
16
|
16
|
16
|
16
|
|