E

Energa SA
WSE:ENG

Watchlist Manager
Energa SA
WSE:ENG
Watchlist
Price: 20.15 PLN -0.49% Market Closed
Market Cap: zł8.3B

Balance Sheet

Balance Sheet Decomposition
Energa SA

Balance Sheet
Energa SA

Rotate your device to view
Balance Sheet
Currency: PLN
Dec-2008 Dec-2009 Dec-2010 Dec-2011 Dec-2012 Dec-2013 Dec-2014 Dec-2015 Dec-2016 Dec-2017 Dec-2018 Dec-2019 Dec-2020 Dec-2021 Dec-2022 Dec-2023 Dec-2024
Assets
Cash & Cash Equivalents
810
887
1 684
1 777
2 069
2 352
1 932
1 669
1 471
3 641
2 724
1 461
221
340
1 100
521
857
Cash
0
0
201
152
390
466
701
705
633
2 187
1 621
926
221
340
520
521
723
Cash Equivalents
810
887
1 483
1 625
1 679
1 886
1 231
964
838
1 454
1 103
535
0
0
580
0
134
Short-Term Investments
22
0
3
47
46
13
786
360
17
83
22
203
60
105
210
1 276
1 038
Total Receivables
1 039
1 171
1 518
1 537
1 558
1 615
1 769
1 931
2 171
1 980
1 880
2 079
2 155
2 322
4 042
5 736
4 960
Accounts Receivables
1 022
1 152
1 455
1 521
1 521
1 470
1 551
1 762
1 947
1 843
1 792
1 802
1 941
2 074
3 271
5 135
4 377
Other Receivables
17
19
63
16
37
145
218
169
224
137
88
277
214
248
771
601
583
Inventory
202
276
313
396
377
302
296
513
472
352
687
756
140
111
346
409
264
Other Current Assets
136
102
157
210
166
153
93
110
85
70
104
193
153
85
106
408
511
Total Current Assets
2 208
2 436
3 675
3 967
4 215
4 435
4 876
4 583
4 216
6 126
5 417
4 692
2 729
2 963
5 804
8 350
7 630
PP&E Net
7 699
8 032
8 451
9 151
10 001
11 761
12 315
12 912
13 053
13 371
14 335
15 109
15 472
16 344
18 436
21 665
26 293
PP&E Gross
0
0
8 451
9 151
10 001
11 761
12 315
12 912
13 053
13 371
14 335
15 109
15 472
16 344
18 436
21 665
26 293
Accumulated Depreciation
0
0
2 618
3 175
3 935
4 710
5 459
6 261
7 481
8 087
8 609
9 589
10 711
11 650
12 499
13 409
14 753
Intangible Assets
173
212
269
312
379
399
393
395
383
338
307
223
926
974
1 487
985
832
Goodwill
0
17
17
18
29
157
143
143
26
15
15
11
11
0
0
0
444
Note Receivable
0
0
4
0
0
2
5
3
3
7
7
0
0
0
2
1
6
Long-Term Investments
114
101
95
31
17
33
61
61
442
797
1 088
541
164
138
97
184
117
Other Long-Term Assets
84
136
129
206
272
298
325
359
608
402
430
391
366
819
1 422
494
317
Other Assets
0
17
17
18
29
157
143
143
26
15
15
11
11
0
0
0
444
Total Assets
10 278
N/A
10 934
+6%
12 640
+16%
13 685
+8%
14 913
+9%
17 085
+15%
18 118
+6%
18 456
+2%
18 731
+1%
21 056
+12%
21 599
+3%
20 967
-3%
19 668
-6%
21 238
+8%
27 248
+28%
31 679
+16%
35 639
+13%
Liabilities
Accounts Payable
704
775
970
894
711
890
869
877
811
792
617
802
792
1 067
2 388
1 593
1 894
Accrued Liabilities
83
61
86
123
117
127
132
116
110
124
73
120
122
127
129
219
172
Short-Term Debt
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Current Portion of Long-Term Debt
144
289
43
45
560
345
243
279
412
465
297
2 612
1 783
1 426
3 146
2 590
223
Other Current Liabilities
793
757
996
1 167
1 005
1 155
1 071
968
1 164
1 242
1 818
1 257
1 367
2 045
3 740
8 537
6 380
Total Current Liabilities
1 724
1 883
2 095
2 228
2 393
2 516
2 315
2 240
2 497
2 623
2 805
4 791
4 064
4 665
9 403
12 939
8 669
Long-Term Debt
141
67
1 035
1 908
3 114
4 931
5 507
5 591
5 725
7 240
6 868
5 010
4 914
4 648
4 313
4 257
11 942
Deferred Income Tax
600
580
554
526
520
544
553
591
593
596
593
738
777
910
931
975
1 018
Minority Interest
0
0
887
60
47
14
37
44
40
56
61
11
36
66
559
928
891
Other Liabilities
751
1 021
1 043
1 138
1 167
1 045
1 190
1 220
1 099
1 132
977
1 164
1 170
1 073
1 061
1 066
1 326
Total Liabilities
3 215
N/A
3 551
+10%
5 614
+58%
5 859
+4%
7 242
+24%
9 050
+25%
9 602
+6%
9 686
+1%
9 954
+3%
11 647
+17%
11 304
-3%
11 714
+4%
10 889
-7%
11 230
+3%
16 267
+45%
20 165
+24%
23 846
+18%
Equity
Common Stock
5 879
5 875
4 969
4 969
4 969
4 522
4 522
4 522
4 522
4 522
4 522
4 522
4 522
4 522
4 522
4 522
4 522
Retained Earnings
1 036
1 367
1 894
2 494
2 231
2 520
2 957
3 134
2 464
2 436
3 249
1 730
1 669
2 912
3 706
4 260
4 496
Additional Paid In Capital
148
142
164
363
471
969
1 054
1 108
1 746
2 451
2 558
3 053
2 679
2 482
2 692
2 742
2 779
Other Equity
0
0
0
0
0
24
17
6
45
0
34
52
91
92
61
10
4
Total Equity
7 063
N/A
7 383
+5%
7 026
-5%
7 826
+11%
7 671
-2%
8 034
+5%
8 516
+6%
8 770
+3%
8 777
+0%
9 409
+7%
10 295
+9%
9 253
-10%
8 779
-5%
10 008
+14%
10 981
+10%
11 514
+5%
11 793
+2%
Total Liabilities & Equity
10 278
N/A
10 934
+6%
12 640
+16%
13 685
+8%
14 913
+9%
17 085
+15%
18 118
+6%
18 456
+2%
18 731
+1%
21 056
+12%
21 599
+3%
20 967
-3%
19 668
-6%
21 238
+8%
27 248
+28%
31 679
+16%
35 639
+13%
Shares Outstanding
Common Shares Outstanding
414
414
414
414
414
414
414
414
414
414
414
414
414
414
414
414
414