e
eo Networks SA
WSE:EON
eo Networks SA
WSE:EON
Price:
27.8
PLN
-2.8%
Market Cap:
zł925.5m
Income Statement
Earnings Waterfall
eo Networks SA
eo Networks SA
Income Statement
eo Networks SA
eo Networks SA
Currency: PLN
| Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
42
N/A
|
42
0%
|
47
+11%
|
48
+3%
|
62
+29%
|
68
+9%
|
56
-17%
|
71
+26%
|
61
-13%
|
60
-2%
|
62
+4%
|
68
+10%
|
72
+6%
|
83
+15%
|
87
+5%
|
81
-7%
|
79
-3%
|
|
| Gross Profit | ||||||||||||||||||
| Cost of Revenue |
(34)
|
(33)
|
(37)
|
(39)
|
(52)
|
(57)
|
(49)
|
(61)
|
(54)
|
(53)
|
(56)
|
(59)
|
(60)
|
(69)
|
(74)
|
(71)
|
(71)
|
|
| Gross Profit |
9
N/A
|
9
0%
|
10
+17%
|
9
-7%
|
10
+9%
|
11
+4%
|
7
-30%
|
9
+24%
|
7
-20%
|
7
-9%
|
7
0%
|
10
+47%
|
12
+23%
|
14
+16%
|
14
-2%
|
10
-28%
|
8
-21%
|
|
| Operating Income | ||||||||||||||||||
| Operating Expenses |
(6)
|
(5)
|
(7)
|
(5)
|
(7)
|
(8)
|
(7)
|
(9)
|
(7)
|
(7)
|
(7)
|
(7)
|
(8)
|
(9)
|
(10)
|
(11)
|
(11)
|
|
| Selling, General & Administrative |
(7)
|
(7)
|
(7)
|
(7)
|
(8)
|
(8)
|
(7)
|
(8)
|
(7)
|
(7)
|
(7)
|
(7)
|
(8)
|
(9)
|
(10)
|
(10)
|
(10)
|
|
| Other Operating Expenses |
1
|
2
|
0
|
1
|
1
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(1)
|
(0)
|
|
| Operating Income |
3
N/A
|
4
+23%
|
3
-9%
|
4
+20%
|
3
-22%
|
3
-20%
|
1
-74%
|
1
+4%
|
0
-56%
|
(0)
N/A
|
(0)
-14%
|
3
N/A
|
4
+48%
|
5
+26%
|
4
-27%
|
(1)
N/A
|
(3)
-233%
|
|
| Pre-Tax Income | ||||||||||||||||||
| Interest Income Expense |
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Non-Reccuring Items |
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
(0)
|
(0)
|
1
|
1
|
0
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(0)
|
(0)
|
(0)
|
|
| Pre-Tax Income |
3
N/A
|
4
+32%
|
5
+12%
|
4
-12%
|
4
+6%
|
4
-4%
|
1
-73%
|
1
-7%
|
(0)
N/A
|
(2)
-270%
|
(1)
+39%
|
2
N/A
|
4
+115%
|
4
+17%
|
4
-19%
|
(1)
N/A
|
(3)
-172%
|
|
| Net Income | ||||||||||||||||||
| Tax Provision |
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
|
| Income from Continuing Operations |
2
|
3
|
4
|
4
|
4
|
3
|
1
|
1
|
(1)
|
(2)
|
(2)
|
1
|
3
|
3
|
2
|
(2)
|
(4)
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
|
| Net Income (Common) |
2
N/A
|
3
+41%
|
4
+16%
|
4
-10%
|
4
+3%
|
3
-8%
|
1
-75%
|
1
-33%
|
(1)
N/A
|
(2)
-128%
|
(2)
-10%
|
1
N/A
|
3
+163%
|
3
+16%
|
2
-28%
|
(2)
N/A
|
(4)
-117%
|
|
| EPS (Diluted) |
1.3
N/A
|
1.83
+41%
|
2.13
+16%
|
1.92
-10%
|
1.97
+3%
|
1.82
-8%
|
0.45
-75%
|
0.3
-33%
|
-0.4
N/A
|
-0.92
-130%
|
-1.02
-11%
|
0.57
N/A
|
1.51
+165%
|
1.75
+16%
|
1.26
-28%
|
-0.95
N/A
|
-2.06
-117%
|
|
Switch to:
Switch to:
See Also
Discover More
