Erato Energy SA
WSE:ERA
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
E
|
Erato Energy SA
WSE:ERA
|
PL |
|
C
|
City of London Investment Group PLC
LSE:CLIG
|
UK |
|
Z
|
Zacapa Resources Ltd
XTSX:ZACA
|
CA |
Income Statement
Earnings Waterfall
Erato Energy SA
Income Statement
Erato Energy SA
| Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
| Revenue |
72
N/A
|
95
+33%
|
120
+26%
|
116
-4%
|
83
-28%
|
30
-63%
|
16
-47%
|
20
+27%
|
21
+6%
|
19
-13%
|
16
-13%
|
14
-11%
|
|
| Gross Profit | |||||||||||||
| Cost of Revenue |
(38)
|
(57)
|
(74)
|
(77)
|
(61)
|
(23)
|
(10)
|
(12)
|
(12)
|
(11)
|
(10)
|
(9)
|
|
| Gross Profit |
34
N/A
|
39
+13%
|
46
+20%
|
39
-16%
|
22
-42%
|
7
-69%
|
6
-14%
|
8
+31%
|
9
+15%
|
8
-13%
|
7
-16%
|
6
-12%
|
|
| Operating Income | |||||||||||||
| Operating Expenses |
(26)
|
(36)
|
(44)
|
(40)
|
(22)
|
(11)
|
(9)
|
(11)
|
(10)
|
(9)
|
(8)
|
(7)
|
|
| Selling, General & Administrative |
(22)
|
(30)
|
(37)
|
(34)
|
(21)
|
(9)
|
(7)
|
(9)
|
(9)
|
(8)
|
(7)
|
(7)
|
|
| Depreciation & Amortization |
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(0)
|
(0)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Other Operating Expenses |
(3)
|
(6)
|
(6)
|
(6)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
0
|
|
| Operating Income |
8
N/A
|
3
-66%
|
3
-4%
|
(1)
N/A
|
(0)
+99%
|
(4)
-22 559%
|
(3)
+30%
|
(3)
-14%
|
(1)
+70%
|
(1)
-9%
|
(1)
-24%
|
(1)
+2%
|
|
| Pre-Tax Income | |||||||||||||
| Interest Income Expense |
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
(0)
|
(0)
|
(0)
|
|
| Non-Reccuring Items |
(2)
|
(3)
|
(3)
|
(2)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
6
N/A
|
(2)
N/A
|
(0)
+73%
|
(4)
-932%
|
(2)
+58%
|
(5)
-165%
|
(4)
+26%
|
(4)
-21%
|
(0)
+92%
|
(1)
-210%
|
(2)
-41%
|
(1)
+8%
|
|
| Net Income | |||||||||||||
| Tax Provision |
(2)
|
(2)
|
(2)
|
(1)
|
0
|
1
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Income from Continuing Operations |
4
|
(3)
|
(2)
|
(5)
|
(2)
|
(4)
|
(3)
|
(4)
|
(0)
|
(1)
|
(2)
|
(1)
|
|
| Net Income (Common) |
4
N/A
|
(3)
N/A
|
(2)
+30%
|
(5)
-120%
|
(2)
+66%
|
(4)
-137%
|
(3)
+23%
|
(4)
-22%
|
(0)
+90%
|
(1)
-190%
|
(2)
-40%
|
(1)
+7%
|
|
| EPS (Diluted) |
0.03
N/A
|
-0.02
N/A
|
-0.01
+50%
|
-0.03
-200%
|
-0.01
+67%
|
-0.02
-100%
|
-0.02
N/A
|
-0.02
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
-0.01
N/A
|
|