Excellence SA banner

Intrinsic Value

The intrinsic value of Excellence SA (EXC) under the Base Case is 0.384 PLN per share. Compared with the current market price of 0.432 PLN, the stock appears Overvalued by 11% .

The intrinsic value is calculated using the DCF method. The model mostly extends the recent record: revenue grows about 9% a year over the next five years, against 11% over the last five, and net margin stays near last year's 10%. If revenue grew at its five-year pace of 11%, the estimate would be about zł0.43.

Do our valuations actually work? See backtest results .

EXC Intrinsic Value
zł0.384
Overvaluation 11%
Intrinsic Value
Price zł0.432
E

EXC is valued in line with its history. A premium of this size has been typical over the past 5 years.

Monitor EXC
Get notified when the price drops
Track Buy Zone
20% below Intrinsic Value zł0.31
Get notified when the price drops into your buy zone
Current Price zł0.43
Intrinsic Value zł0.38
Margin of Safety 20% zł0.31
Or choose another margin of safety
0% below Intrinsic Value
10% below Intrinsic Value
30% below Intrinsic Value
40% below Intrinsic Value
50% below Intrinsic Value
Custom
Alternatives to EXC

Fundamental Analysis

What Excellence Does

Beverages Consumer Staples

Excellence SA is a Polish food manufacturer that makes shelf-stable sweet products such as syrups, desserts, jams, and similar pantry items. It sells these goods under its own brands and also produces private-label products for supermarket chains and other retailers. Its customers are mainly retail chains, wholesalers, and other food distributors that want branded or store-brand packaged foods.

Headquarters
Poland PL
IPO date
Sep 15, 2014
Read the full company overview
View Company Overview
Financials
Efficiency

Earnings Waterfall
Excellence SA

Wall St Price Targets

Capital Returns

Competitive Landscape

What is the Intrinsic Value of one EXC stock?

The intrinsic value for Excellence SA (EXC) under the Base Case is 0.384 PLN.

Is EXC stock undervalued or overvalued?

Compared with the current market price of 0.432 PLN, the stock appears Overvalued by 11% .

Back to Top