F

Ferro SA
WSE:FRO

Watchlist Manager
Ferro SA
WSE:FRO
Watchlist
Price: 26.7 PLN 0.75% Market Closed
Market Cap: 567.1m PLN

Intrinsic Value

The intrinsic value of one FRO stock under the Base Case scenario is 45.14 PLN. Compared to the current market price of 26.7 PLN, Ferro SA is Undervalued by 41%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

FRO Intrinsic Value
45.14 PLN
Undervaluation 41%
Intrinsic Value
Price
F
Worst Case
Base Case
Best Case

Valuation History
Ferro SA

What is Valuation History?
Ask AI Assistant
What other research platforms think about FRO?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is FRO valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Ferro SA.

Explain Valuation
Compare FRO to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about FRO?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Ferro SA

Current Assets 520.8m
Cash & Short-Term Investments 40.4m
Receivables 170m
Other Current Assets 310.4m
Non-Current Assets 304.1m
PP&E 94.5m
Intangibles 206.3m
Other Non-Current Assets 3.2m
Current Liabilities 349.8m
Accounts Payable 214.3m
Accrued Liabilities 9.5m
Other Current Liabilities 125.9m
Non-Current Liabilities 35.6m
Long-Term Debt 17.5m
Other Non-Current Liabilities 18.1m
Efficiency

Free Cash Flow Analysis
Ferro SA

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Ferro SA

Revenue
761.8m PLN
Cost of Revenue
-467.9m PLN
Gross Profit
293.9m PLN
Operating Expenses
-213.2m PLN
Operating Income
80.7m PLN
Other Expenses
-19.4m PLN
Net Income
61.3m PLN
Fundamental Scores

FRO Profitability Score
Profitability Due Diligence

Ferro SA's profitability score is 52/100. The higher the profitability score, the more profitable the company is.

Positive 3Y Average ROIC
Positive 3Y Average ROE
Healthy Gross Margin
Sustainable 3Y Average Gross Margin
52/100
Profitability
Score

Ferro SA's profitability score is 52/100. The higher the profitability score, the more profitable the company is.

FRO Solvency Score
Solvency Due Diligence

Ferro SA's solvency score is 65/100. The higher the solvency score, the more solvent the company is.

Low D/E
Negative Net Debt
Long-Term Solvency
High Altman Z-Score
65/100
Solvency
Score

Ferro SA's solvency score is 65/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

FRO Price Targets Summary
Ferro SA

Wall Street analysts forecast FRO stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for FRO is 36.87 PLN with a low forecast of 32.62 PLN and a high forecast of 42 PLN.

Lowest
Price Target
32.62 PLN
22% Upside
Average
Price Target
36.87 PLN
38% Upside
Highest
Price Target
42 PLN
57% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for FRO is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one FRO stock?

The intrinsic value of one FRO stock under the Base Case scenario is 45.14 PLN.

Is FRO stock undervalued or overvalued?

Compared to the current market price of 26.7 PLN, Ferro SA is Undervalued by 41%.

Back to Top