Genomed SA
WSE:GEN
Cash Flow Statement
Cash Flow Statement
Genomed SA
| Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||
| Net Income |
1
|
0
|
0
|
0
|
1
|
1
|
1
|
2
|
1
|
1
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
3
|
|
| Depreciation & Amortization |
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
| Other Non-Cash Items |
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Change in Working Capital |
(0)
|
(1)
|
1
|
0
|
(0)
|
0
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(1)
|
(1)
|
(1)
|
|
| Cash from Operating Activities |
2
N/A
|
1
-63%
|
2
+188%
|
1
-35%
|
1
+3%
|
2
+34%
|
2
+30%
|
2
-18%
|
1
-58%
|
0
-37%
|
(0)
N/A
|
0
N/A
|
1
+2 539%
|
1
+18%
|
2
+122%
|
1
-38%
|
1
+6%
|
2
+42%
|
2
-10%
|
2
+30%
|
2
+9%
|
3
+48%
|
|
| Investing Cash Flow | |||||||||||||||||||||||
| Capital Expenditures |
(1)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(2)
|
(2)
|
(2)
|
(0)
|
(1)
|
(1)
|
|
| Cash from Investing Activities |
(1)
N/A
|
(1)
-115%
|
(1)
+8%
|
(1)
-7%
|
(1)
+2%
|
(1)
+52%
|
(1)
-1%
|
(0)
+17%
|
(0)
+32%
|
(0)
+11%
|
(0)
+5%
|
(0)
+4%
|
(0)
-10%
|
(0)
-16%
|
(0)
+32%
|
(1)
-583%
|
(2)
-28%
|
(2)
+2%
|
(2)
+5%
|
(0)
+71%
|
(1)
-109%
|
(1)
-6%
|
|
| Financing Cash Flow | |||||||||||||||||||||||
| Net Issuance of Common Stock |
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Issuance of Debt |
0
|
0
|
(0)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Paid for Dividends |
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other |
(0)
|
1
|
1
|
0
|
1
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
|
| Cash from Financing Activities |
(1)
N/A
|
1
N/A
|
1
+8%
|
0
-62%
|
0
+31%
|
(0)
N/A
|
(1)
-178%
|
(1)
+31%
|
(1)
-5%
|
(1)
+3%
|
(1)
+6%
|
(1)
+8%
|
(1)
0%
|
(1)
-2%
|
0
N/A
|
0
-5%
|
0
+27%
|
0
+39%
|
0
-52%
|
(0)
N/A
|
0
N/A
|
0
N/A
|
|
| Change in Cash | |||||||||||||||||||||||
| Net Change in Cash |
(0)
N/A
|
0
N/A
|
2
+575%
|
0
-73%
|
1
+33%
|
1
+29%
|
0
-41%
|
1
+21%
|
(0)
N/A
|
(1)
-51%
|
(1)
-119%
|
(1)
+32%
|
(0)
+72%
|
(0)
+29%
|
2
N/A
|
(0)
N/A
|
(0)
-197%
|
0
N/A
|
(0)
N/A
|
2
N/A
|
1
-21%
|
2
+80%
|
|
| Free Cash Flow | |||||||||||||||||||||||
| Free Cash Flow |
1
N/A
|
(1)
N/A
|
1
N/A
|
0
-83%
|
0
+36%
|
1
+476%
|
2
+43%
|
1
-18%
|
0
-66%
|
0
-53%
|
(1)
N/A
|
(0)
+66%
|
0
N/A
|
1
+19%
|
2
+201%
|
(0)
N/A
|
(0)
-188%
|
0
N/A
|
(0)
N/A
|
2
N/A
|
1
-21%
|
2
+80%
|
|