Gremi Media SA
WSE:GME
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
G
|
Gremi Media SA
WSE:GME
|
PL |
|
Karur Vysya Bank Ltd
NSE:KARURVYSYA
|
IN |
Balance Sheet
Balance Sheet Decomposition
Gremi Media SA
Gremi Media SA
Balance Sheet
Gremi Media SA
| Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | ||
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Cash & Cash Equivalents |
2
|
2
|
1
|
1
|
2
|
3
|
4
|
5
|
12
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
3
|
5
|
0
|
0
|
|
| Cash Equivalents |
2
|
2
|
1
|
1
|
2
|
0
|
0
|
5
|
12
|
|
| Short-Term Investments |
22
|
6
|
6
|
0
|
0
|
3
|
3
|
0
|
0
|
|
| Total Receivables |
22
|
21
|
25
|
23
|
22
|
23
|
25
|
33
|
36
|
|
| Accounts Receivables |
0
|
0
|
0
|
0
|
0
|
23
|
25
|
0
|
0
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Inventory |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Assets |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
|
| Total Current Assets |
47
|
30
|
32
|
24
|
24
|
29
|
33
|
38
|
48
|
|
| PP&E Net |
8
|
4
|
3
|
3
|
1
|
10
|
7
|
5
|
3
|
|
| PP&E Gross |
0
|
0
|
0
|
0
|
0
|
10
|
7
|
0
|
0
|
|
| Accumulated Depreciation |
0
|
0
|
0
|
0
|
0
|
9
|
11
|
0
|
0
|
|
| Intangible Assets |
51
|
52
|
53
|
67
|
65
|
66
|
69
|
62
|
65
|
|
| Goodwill |
23
|
23
|
24
|
24
|
23
|
23
|
23
|
23
|
23
|
|
| Long-Term Investments |
0
|
0
|
4
|
3
|
2
|
1
|
1
|
1
|
1
|
|
| Other Long-Term Assets |
0
|
2
|
0
|
0
|
0
|
0
|
0
|
10
|
0
|
|
| Other Assets |
23
|
23
|
24
|
24
|
23
|
23
|
23
|
23
|
23
|
|
| Total Assets |
130
N/A
|
111
-15%
|
116
+5%
|
120
+4%
|
116
-4%
|
128
+10%
|
134
+5%
|
140
+5%
|
141
+1%
|
|
| Liabilities | ||||||||||
| Accounts Payable |
28
|
19
|
20
|
22
|
18
|
19
|
17
|
19
|
21
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
22
|
15
|
14
|
26
|
13
|
6
|
2
|
1
|
1
|
|
| Other Current Liabilities |
3
|
3
|
2
|
6
|
7
|
10
|
10
|
12
|
12
|
|
| Total Current Liabilities |
53
|
37
|
36
|
54
|
39
|
35
|
30
|
31
|
34
|
|
| Long-Term Debt |
31
|
15
|
13
|
0
|
5
|
1
|
3
|
1
|
0
|
|
| Deferred Income Tax |
8
|
8
|
6
|
5
|
5
|
5
|
5
|
8
|
8
|
|
| Minority Interest |
34
|
1
|
1
|
0
|
1
|
1
|
1
|
2
|
3
|
|
| Other Liabilities |
0
|
0
|
0
|
3
|
2
|
7
|
5
|
3
|
1
|
|
| Total Liabilities |
126
N/A
|
60
-52%
|
56
-7%
|
61
+8%
|
50
-18%
|
48
-3%
|
44
-10%
|
45
+2%
|
45
+1%
|
|
| Equity | ||||||||||
| Common Stock |
44
|
11
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
|
| Retained Earnings |
40
|
44
|
53
|
53
|
59
|
72
|
83
|
89
|
89
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
4
N/A
|
50
+1 109%
|
60
+18%
|
59
0%
|
66
+11%
|
79
+20%
|
90
+14%
|
96
+6%
|
97
+1%
|
|
| Total Liabilities & Equity |
130
N/A
|
111
-15%
|
116
+5%
|
120
+4%
|
116
-4%
|
128
+10%
|
134
+5%
|
140
+5%
|
141
+1%
|
|
| Shares Outstanding | ||||||||||
| Common Shares Outstanding |
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
|