Advanced Graphene Products SA
WSE:GPH
Cash Flow Statement
Cash Flow Statement
Advanced Graphene Products SA
| Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||
| Net Income |
(2)
|
(1)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
|
| Depreciation & Amortization |
0
|
0
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
|
| Other Non-Cash Items |
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Change in Working Capital |
(1)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(1)
|
(1)
|
(0)
|
(0)
|
(1)
|
1
|
(1)
|
(1)
|
|
| Cash from Operating Activities |
(3)
N/A
|
(3)
-4%
|
(3)
-17%
|
(4)
-33%
|
(4)
-1%
|
(4)
+5%
|
(3)
+29%
|
(2)
+15%
|
(2)
+9%
|
(2)
+20%
|
(3)
-48%
|
(0)
+92%
|
(2)
-623%
|
(1)
+11%
|
|
| Investing Cash Flow | |||||||||||||||
| Capital Expenditures |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(2)
|
(0)
|
(0)
|
|
| Other Items |
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
|
| Cash from Investing Activities |
(0)
N/A
|
(0)
+70%
|
(0)
-87%
|
(0)
-7%
|
(0)
+7%
|
(0)
+46%
|
(1)
-500%
|
(1)
-17%
|
(1)
-1%
|
(1)
-12%
|
(0)
+74%
|
(2)
-645%
|
0
N/A
|
0
+182%
|
|
| Financing Cash Flow | |||||||||||||||
| Net Issuance of Common Stock |
7
|
7
|
7
|
0
|
0
|
0
|
0
|
0
|
4
|
4
|
4
|
0
|
0
|
0
|
|
| Net Issuance of Debt |
1
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
1
|
0
|
(0)
|
(1)
|
(1)
|
(1)
|
(0)
|
|
| Other |
2
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Cash from Financing Activities |
9
N/A
|
8
-16%
|
7
-16%
|
7
+1%
|
(0)
N/A
|
(0)
+51%
|
1
N/A
|
2
+57%
|
5
+191%
|
4
-14%
|
4
-17%
|
3
-22%
|
(1)
N/A
|
(0)
+59%
|
|
| Change in Cash | |||||||||||||||
| Net Change in Cash |
6
N/A
|
5
-20%
|
3
-38%
|
2
-33%
|
(5)
N/A
|
(5)
+11%
|
(3)
+42%
|
(2)
+36%
|
2
N/A
|
2
-19%
|
1
-54%
|
1
-16%
|
(2)
N/A
|
(1)
+32%
|
|
| Free Cash Flow | |||||||||||||||
| Free Cash Flow |
(3)
N/A
|
(3)
+7%
|
(4)
-21%
|
(5)
-31%
|
(5)
-1%
|
(4)
+7%
|
(4)
+13%
|
(3)
+8%
|
(3)
+6%
|
(3)
+11%
|
(3)
-3%
|
(2)
+22%
|
(2)
+27%
|
(1)
+17%
|
|