First Time Loading...
G

Grupa Recykl SA
WSE:GRC

Watchlist Manager
Grupa Recykl SA
WSE:GRC
Watchlist
Price: 86 PLN Market Closed
Updated: May 14, 2024

Intrinsic Value

Grupa RECYKL SA provides waste management services. [ Read More ]

The intrinsic value of one GRC stock under the Base Case scenario is 113.69 PLN. Compared to the current market price of 86 PLN, Grupa Recykl SA is Undervalued by 24%.

Key Points:
GRC Intrinsic Value
Base Case
113.69 PLN
Undervaluation 24%
Intrinsic Value
Price
G
Worst Case
Base Case
Best Case

Valuation Backtest
Grupa Recykl SA

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling GRC stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Grupa Recykl SA

Provide an overview of the primary business activities
of Grupa Recykl SA.

What unique competitive advantages
does Grupa Recykl SA hold over its rivals?

What risks and challenges
does Grupa Recykl SA face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Grupa Recykl SA.

Provide P/S
for Grupa Recykl SA.

Provide P/E
for Grupa Recykl SA.

Provide P/OCF
for Grupa Recykl SA.

Provide P/FCFE
for Grupa Recykl SA.

Provide P/B
for Grupa Recykl SA.

Provide EV/S
for Grupa Recykl SA.

Provide EV/GP
for Grupa Recykl SA.

Provide EV/EBITDA
for Grupa Recykl SA.

Provide EV/EBIT
for Grupa Recykl SA.

Provide EV/OCF
for Grupa Recykl SA.

Provide EV/FCFF
for Grupa Recykl SA.

Provide EV/IC
for Grupa Recykl SA.

Compare the intrinsic valuations
of Grupa Recykl SA and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Grupa Recykl SA against its competitors.

Analyze the profit margins
(gross, operating, and net) of Grupa Recykl SA compared to its peers.

Compare the P/E ratios
of Grupa Recykl SA against its peers.

Discuss the investment returns and shareholder value creation
comparing Grupa Recykl SA with its peers.

Analyze the financial leverage
of Grupa Recykl SA compared to its main competitors.

Show all profitability ratios
for Grupa Recykl SA.

Provide ROE
for Grupa Recykl SA.

Provide ROA
for Grupa Recykl SA.

Provide ROIC
for Grupa Recykl SA.

Provide ROCE
for Grupa Recykl SA.

Provide Gross Margin
for Grupa Recykl SA.

Provide Operating Margin
for Grupa Recykl SA.

Provide Net Margin
for Grupa Recykl SA.

Provide FCF Margin
for Grupa Recykl SA.

Show all solvency ratios
for Grupa Recykl SA.

Provide D/E Ratio
for Grupa Recykl SA.

Provide D/A Ratio
for Grupa Recykl SA.

Provide Interest Coverage Ratio
for Grupa Recykl SA.

Provide Altman Z-Score Ratio
for Grupa Recykl SA.

Provide Quick Ratio
for Grupa Recykl SA.

Provide Current Ratio
for Grupa Recykl SA.

Provide Cash Ratio
for Grupa Recykl SA.

What is the historical Revenue growth
over the last 5 years for Grupa Recykl SA?

What is the historical Net Income growth
over the last 5 years for Grupa Recykl SA?

What is the current Free Cash Flow
of Grupa Recykl SA?

Discuss the annual earnings per share (EPS)
trend over the past five years for Grupa Recykl SA.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Grupa Recykl SA

Current Assets 36.5m
Cash & Short-Term Investments 3m
Receivables 30.1m
Other Current Assets 3.3m
Non-Current Assets 154.9m
Long-Term Investments 2.5m
PP&E 147.5m
Intangibles 2.9m
Other Non-Current Assets 1.9m
Current Liabilities 48.6m
Accounts Payable 11.6m
Accrued Liabilities 12.4m
Other Current Liabilities 24.5m
Non-Current Liabilities 83.4m
Long-Term Debt 35.4m
Other Non-Current Liabilities 48m
Efficiency

Earnings Waterfall
Grupa Recykl SA

Revenue
121.7m PLN
Cost of Revenue
-45.1m PLN
Gross Profit
76.6m PLN
Operating Expenses
-59.1m PLN
Operating Income
17.5m PLN
Other Expenses
-8.6m PLN
Net Income
9m PLN

Free Cash Flow Analysis
Grupa Recykl SA

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

GRC Profitability Score
Profitability Due Diligence

Grupa Recykl SA's profitability score is 59/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Exceptional 3-Years Revenue Growth
Positive 3-Year Average ROE
Negative Free Cash Flow
59/100
Profitability
Score

Grupa Recykl SA's profitability score is 59/100. The higher the profitability score, the more profitable the company is.

GRC Solvency Score
Solvency Due Diligence

Grupa Recykl SA's solvency score is 36/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Low Altman Z-Score
36/100
Solvency
Score

Grupa Recykl SA's solvency score is 36/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

GRC Price Targets Summary
Grupa Recykl SA

There are no price targets for GRC.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

GRC Price
Grupa Recykl SA

1M 1M
+0%
6M 6M
+15%
1Y 1Y
+48%
3Y 3Y
+74%
5Y 5Y
+294%
10Y 10Y
+658%
Annual Price Range
86
52w Low
56
52w High
93
Price Metrics
Average Annual Return 38.06%
Standard Deviation of Annual Returns 72.57%
Max Drawdown -43%
Shares Statistics
Market Capitalization 142.1m PLN
Shares Outstanding 1 650 000
Percentage of Shares Shorted
N/A

GRC Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Grupa Recykl SA

Country

Poland

Industry

Commercial Services & Supplies

Market Cap

142.1m PLN

Dividend Yield

0%

Description

Grupa RECYKL SA provides waste management services. The company is headquartered in Srem, Woj. Wielkopolskie. The company went IPO on 2011-01-11. The firm collects used tyres to produce rubber granulate utilized in a variety of industries. Additionaly, the Company offers recycling and recovery services related to used tires, and provides settlement of product charges for tyre producers and importers. The firm conducts its business activity through its subsidiaries: Recykl Organizacja Odzysku SA is responsible for waste tyre reprocessing and sale of the afterproduct, and Reco Trans Sp z o o is responsible for the collection of tyres on commission and offers transportation services to third parties, mainly transport of used tyres.

Contact

WOJ. WIELKOPOLSKIE
Srem
ul. Letnia 3
+48612810611
https://www.recykl.pl/

IPO

2011-01-11

Employees

-

Officers

See Also

Discover More
What is the Intrinsic Value of one GRC stock?

The intrinsic value of one GRC stock under the Base Case scenario is 113.69 PLN.

Is GRC stock undervalued or overvalued?

Compared to the current market price of 86 PLN, Grupa Recykl SA is Undervalued by 24%.