G

Watchlist Manager

Watchlist

Price: 0.503 PLN -0.59% Market Closed

Market Cap: zł95.5m

Income Statement

Net Interest Income

Non Interest Income

Currency: PLN

		Dec-2004	Mar-2005	Jun-2005	Sep-2005	Dec-2005	Mar-2006	Jun-2006	Sep-2006	Dec-2006	Mar-2007	Jun-2007	Sep-2007	Dec-2007	Mar-2008	Jun-2008	Sep-2008	Dec-2008	Mar-2009	Jun-2009	Sep-2009	Dec-2009	Mar-2010	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025	Dec-2025
Revenue
Net Interest Income		129	260	282	274	271	300	323	350	364	393	439	479	561	651	756	883	1 018	1 063	1 023	1 020	978	728	524	267	145	196	267	337	292	325	354	395	418	471	499	533	597	620	665	737	724	686	642	578	581	643	712	787	841	922	1 010	985	1 034	950	881	909	811	760	764	754	291	200	31	(144)	(5)	(29)	(19)	5	(4)	19	25	(7)	200	168	144	156	6	145	107	58	2	1	3	3	3
Interest Income		200	307	384	430	482	526	567	618	667	736	843	973	1 143	1 392	1 655	1 986	2 393	2 688	2 825	2 895	2 820	2 111	1 499	860	186	206	244	299	457	576	698	830	967	1 121	1 233	1 334	1 439	1 463	1 515	1 614	1 621	1 617	1 596	1 498	1 450	1 443	1 449	1 493	1 515	1 577	1 637	1 596	1 641	1 558	1 509	1 556	1 468	1 442	1 460	1 435	417	183	(141)	(456)	0	(46)	(47)	(25)	0	23	27	(9)	246	213	188	202	233	251	201	140	2	1	3	3	3
Interest Expense		72	47	101	155	211	225	244	268	303	343	404	494	582	741	898	1 103	1 375	1 625	1 802	1 875	1 842	1 382	975	593	42	11	(23)	(37)	164	251	344	436	549	650	733	802	843	843	851	877	896	931	954	920	869	800	737	706	674	655	627	612	607	609	628	646	657	681	696	681	125	376	213	72	5	(17)	(28)	(22)	54	54	52	(2)	46	33	44	46	0	37	(0)	14	0	0	0	0	0
Non Interest Income		47	106	139	166	196	237	301	373	376	464	828	1 029	1 164	1 289	1 192	1 259	1 287	1 483	1 461	1 340	1 425	1 100	930	853	107	(24)	(175)	(287)	149	198	807	878	934	1 017	587	648	738	794	814	959	1 002	1 041	1 080	1 026	990	1 034	1 200	1 139	1 059	1 122	909	1 123	1 005	1 021	1 018	748	772	648	557	583	175	501	396	215	6	(20)	(17)	(12)	9	(4)	(12)	(20)	45	39	28	29	0	27	23	10	12	13	14	14	3
Revenue		176 N/A	366 +108%	421 +15%	440 +5%	467 +6%	537 +15%	624 +16%	723 +16%	740 +2%	857 +16%	1 267 +48%	1 508 +19%	1 725 +14%	1 940 +12%	1 948 +0%	2 142 +10%	2 305 +8%	2 546 +10%	2 484 -2%	2 360 -5%	2 403 +2%	1 828 -24%	1 453 -21%	1 120 -23%	252 -78%	171 -32%	92 -46%	49 -46%	442 +794%	523 +19%	1 161 +122%	1 273 +10%	1 352 +6%	1 488 +10%	1 086 -27%	1 181 +9%	1 335 +13%	1 414 +6%	1 479 +5%	1 696 +15%	1 726 +2%	1 726 +0%	1 722 0%	1 604 -7%	1 570 -2%	1 677 +7%	1 912 +14%	1 926 +1%	1 900 -1%	2 044 +8%	1 918 -6%	2 108 +10%	2 038 -3%	1 970 -3%	1 899 -4%	1 657 -13%	1 583 -4%	1 408 -11%	1 320 -6%	1 337 +1%	466 -65%	701 +51%	426 -39%	70 -84%	1 -99%	(49) N/A	(37) +25%	(8) +79%	5 N/A	15 +210%	13 -11%	(27) N/A	245 N/A	207 -16%	172 -17%	186 +8%	6 -97%	172 +2 704%	129 -25%	67 -48%	14 -79%	15 +6%	16 +11%	17 +3%	6 -66%
Pre-Tax Income
Loan Loss Provision		(10)	(12)	(23)	(55)	(75)	(95)	(107)	(104)	(89)	(77)	(62)	(82)	(104)	(148)	(197)	(244)	(379)	(559)	(656)	(743)	(829)	(585)	(430)	(246)	2	1	(7)	(28)	(40)	(54)	(55)	(72)	(57)	(77)	(107)	(121)	(165)	(194)	(218)	(214)	(260)	(253)	(249)	(280)	(273)	(288)	(278)	(275)	(279)	(308)	(353)	(406)	(378)	(365)	(383)	(350)	(863)	(884)	(861)	(843)	(112)	(39)	18	68	0	23	36	36	0	(237)	(270)	(259)	(335)	(101)	(55)	(81)	0	(52)	0	0	(1)	(0)	0	0	0
Non Interest Expense		(131)	(291)	(319)	(306)	(286)	(322)	(356)	(411)	(446)	(502)	(597)	(729)	(819)	(929)	(1 070)	(1 144)	(1 225)	(1 301)	(1 233)	(1 190)	(1 216)	(941)	(737)	(557)	(175)	(184)	(188)	(205)	(376)	(442)	(527)	(588)	(676)	(750)	(792)	(857)	(892)	(940)	(1 003)	(1 104)	(1 157)	(1 191)	(1 249)	(1 230)	(1 228)	(1 312)	(1 298)	(1 268)	(1 168)	(1 268)	(1 260)	(1 301)	(1 239)	(1 184)	(1 578)	(1 535)	(2 045)	(1 936)	(1 480)	(1 466)	(225)	(465)	(256)	(20)	(23)	(4)	(11)	(13)	(44)	(57)	(42)	(30)	(140)	(112)	(113)	(119)	(13)	(84)	(62)	(35)	(11)	(11)	(12)	(10)	(8)
Pre-Tax Income		36 N/A	63 +77%	79 +25%	79 +1%	106 +34%	120 +13%	161 +34%	209 +30%	205 -2%	278 +35%	607 +119%	697 +15%	802 +15%	864 +8%	681 -21%	755 +11%	701 -7%	686 -2%	594 -13%	427 -28%	358 -16%	302 -15%	287 -5%	318 +11%	78 -75%	(11) N/A	(104) -818%	(183) -77%	25 N/A	27 +8%	579 +2 019%	613 +6%	619 +1%	661 +7%	187 -72%	203 +8%	278 +37%	280 +1%	259 -8%	378 +46%	309 -18%	283 -9%	224 -21%	94 -58%	70 -26%	77 +11%	336 +336%	383 +14%	453 +18%	468 +3%	305 -35%	402 +31%	422 +5%	421 0%	(62) N/A	(228) -269%	(1 325) -483%	(1 411) -6%	(1 021) +28%	(973) +5%	128 N/A	197 +54%	188 -5%	118 -37%	(22) N/A	(29) -30%	(11) +61%	16 N/A	(40) N/A	(280) -607%	(299) -7%	(316) -6%	(230) +27%	(7) +97%	3 N/A	(14) N/A	(6) +55%	63 N/A	50 -20%	51 +2%	2 -96%	4 +88%	5 +30%	6 +40%	(2) N/A
Net Income
Tax Provision		(4)	(7)	(11)	(12)	(14)	(18)	(19)	(31)	(35)	(46)	(99)	(113)	(134)	(142)	(128)	(145)	(140)	(149)	(126)	(76)	(21)	(7)	(5)	(28)	(13)	6	34	39	(9)	(8)	(195)	(183)	(142)	(151)	15	27	(3)	(5)	(7)	(47)	(77)	(60)	5	35	80	71	37	2	(33)	(44)	(89)	(115)	(129)	(130)	(74)	(38)	(427)	(432)	(442)	(428)	(41)	(36)	(51)	(53)	(7)	(5)	(10)	(4)	(13)	(2)	(6)	8	8	8	14	1	(0)	(42)	(38)	(34)	(0)	(0)	(0)	(0)	(0)
Income from Continuing Operations		31	56	68	67	92	102	142	178	170	231	508	584	668	722	553	610	561	537	469	351	336	295	281	289	66	(6)	(70)	(144)	17	19	384	430	477	511	202	230	275	275	251	331	233	224	229	129	149	148	373	385	420	424	216	287	293	291	(136)	(265)	(1 752)	(1 843)	(1 463)	(1 401)	87	162	137	64	(30)	(35)	(21)	11	(52)	(281)	(305)	(308)	(222)	1	17	(13)	(7)	21	12	17	2	3	5	6	(2)
Income to Minority Interest		(9)	(9)	(13)	(10)	(13)	(10)	(6)	(9)	(10)	(14)	(22)	(31)	(42)	(49)	(54)	(56)	(52)	(52)	(54)	(56)	(60)	(57)	(51)	(37)	(4)	(20)	(80)	(101)	(6)	4	64	83	(10)	(20)	(17)	(21)	(29)	(34)	(35)	(73)	(6)	(88)	(115)	(85)	(85)	(112)	(197)	(180)	(186)	(308)	(213)	(261)	(109)	(96)	104	162	835	877	704	703	1	0	(0)	(10)	(2)	(2)	(2)	(4)	0	0	1	1	0	0	0	0	0	0	0	0	0	0	0	0	0
Net Income (Common)		22 N/A	43 +93%	50 +17%	52 +4%	78 +50%	92 +17%	136 +48%	169 +24%	160 -5%	217 +35%	486 +124%	553 +14%	626 +13%	673 +7%	499 -26%	554 +11%	509 -8%	485 -5%	414 -15%	295 -29%	276 -6%	283 +3%	307 +9%	318 +3%	421 +33%	400 -5%	1 027 +157%	1 064 +4%	1 005 -6%	992 -1%	683 -31%	629 -8%	580 -8%	542 -7%	185 -66%	209 +13%	246 +18%	241 -2%	216 -10%	259 +20%	174 -33%	177 +2%	174 -1%	115 -34%	127 +10%	125 -1%	254 +103%	244 -4%	253 +4%	233 -8%	112 -52%	163 +46%	184 +12%	195 +6%	(36) N/A	(109) -204%	(959) -781%	(1 007) -5%	(787) +22%	(756) +4%	101 N/A	(76) N/A	(105) -39%	(143) -36%	(347) -143%	(133) +62%	(306) -130%	(283) +8%	(132) +53%	(364) -176%	(203) +44%	(212) -4%	(219) -3%	4 N/A	17 +323%	(13) N/A	27 N/A	26 -3%	25 -5%	47 +87%	129 +175%	134 +4%	127 -5%	112 -12%	(2) N/A
EPS (Diluted)		0.39 N/A	0.53 +36%	0.61 +15%	0.4 -34%	0.74 +85%	0.67 -9%	1.01 +51%	1.21 +20%	1.13 -7%	1.31 +16%	2.77 +111%	3.09 +12%	3.54 +15%	3.78 +7%	2.76 -27%	3.08 +12%	2.85 -7%	2.71 -5%	2.28 -16%	1.66 -27%	1.54 -7%	1.59 +3%	1.72 +8%	1.78 +3%	2.36 +33%	2.24 -5%	5.66 +153%	5.83 +3%	5.52 -5%	5.43 -2%	3.72 -31%	3.43 -8%	3.16 -8%	2.95 -7%	1.01 -66%	1.13 +12%	1.35 +19%	1.31 -3%	1.19 -9%	1.45 +22%	0.96 -34%	0.99 +3%	0.98 -1%	0.64 -35%	0.71 +11%	0.7 -1%	1.42 +103%	1.33 -6%	1.4 +5%	1.27 -9%	0.61 -52%	0.88 +44%	0.99 +12%	1.02 +3%	-0.18 N/A	-0.57 -217%	-5.05 -786%	-5.3 -5%	-4.14 +22%	-3.98 +4%	0.53 N/A	-0.39 N/A	-0.55 -41%	-0.75 -36%	-1.82 -143%	-0.69 +62%	-1.61 -133%	-1.48 +8%	-0.69 +53%	-1.91 -177%	-1.06 +45%	-1.11 -5%	-1.17 -5%	0.01 N/A	0.09 +800%	-0.07 N/A	0.14 N/A	0.13 -7%	0.13 N/A	0.24 +85%	0.68 +183%	0.7 +3%	0.66 -6%	0.59 -11%	-0.01 N/A

Income Statement Balance Sheet Cash Flow Statement

Income Statement Balance Sheet Cash Flow Statement

See Also

Relative Valuation

Wall Street Estimates

Profitability Analysis

Solvency Analysis

Join more than 331,300+ value investors using Alpha Spread

Create Free Account

or see our plans & pricing

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

What is Intrinsic Value? Help Center Contact Us

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.

Get AI-powered insights for any company or topic.

Open AI Assistant

Stock Screener

Discover stocks

Stock Comparison

Smarter decisions through side-by-side analysis

Intrinsic Value Calculator

Discover the true worth of your stocks

DCF Value Calculator

Harness the power of DCF

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.