Przedsiebiorstwo Hydrauliki Silowej Hydrotor SA
WSE:HDR
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
P
|
Przedsiebiorstwo Hydrauliki Silowej Hydrotor SA
WSE:HDR
|
PL |
|
T
|
TFG International Group Ltd
HKEX:542
|
HK |
Balance Sheet
Balance Sheet Decomposition
Przedsiebiorstwo Hydrauliki Silowej Hydrotor SA
Przedsiebiorstwo Hydrauliki Silowej Hydrotor SA
Balance Sheet
Przedsiebiorstwo Hydrauliki Silowej Hydrotor SA
| Dec-2001 | Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
4
|
3
|
5
|
4
|
5
|
9
|
7
|
7
|
13
|
10
|
11
|
9
|
13
|
5
|
8
|
3
|
3
|
3
|
2
|
7
|
1
|
1
|
1
|
1
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
7
|
4
|
6
|
0
|
1
|
0
|
1
|
7
|
0
|
1
|
1
|
1
|
|
| Cash Equivalents |
4
|
3
|
5
|
4
|
5
|
9
|
7
|
7
|
13
|
10
|
11
|
9
|
5
|
1
|
1
|
3
|
2
|
2
|
1
|
0
|
1
|
0
|
0
|
0
|
|
| Short-Term Investments |
0
|
4
|
3
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
4
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
6
|
7
|
6
|
8
|
7
|
8
|
10
|
8
|
7
|
11
|
16
|
14
|
12
|
12
|
12
|
13
|
17
|
18
|
18
|
17
|
32
|
35
|
27
|
27
|
|
| Accounts Receivables |
6
|
6
|
6
|
7
|
7
|
8
|
9
|
8
|
6
|
9
|
13
|
12
|
12
|
11
|
11
|
12
|
17
|
17
|
17
|
16
|
31
|
34
|
23
|
22
|
|
| Other Receivables |
1
|
0
|
0
|
1
|
1
|
0
|
1
|
1
|
1
|
1
|
3
|
2
|
0
|
1
|
1
|
1
|
0
|
0
|
1
|
1
|
1
|
1
|
5
|
4
|
|
| Inventory |
13
|
14
|
14
|
16
|
22
|
21
|
26
|
28
|
26
|
30
|
30
|
29
|
30
|
30
|
32
|
34
|
37
|
37
|
40
|
38
|
51
|
59
|
50
|
47
|
|
| Other Current Assets |
0
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
1
|
1
|
17
|
2
|
1
|
2
|
5
|
9
|
6
|
7
|
6
|
7
|
6
|
5
|
0
|
0
|
|
| Total Current Assets |
23
|
27
|
28
|
31
|
35
|
40
|
44
|
44
|
45
|
51
|
72
|
54
|
49
|
49
|
56
|
61
|
67
|
64
|
67
|
69
|
90
|
100
|
79
|
76
|
|
| PP&E Net |
11
|
10
|
10
|
12
|
27
|
25
|
40
|
40
|
37
|
38
|
30
|
55
|
56
|
56
|
58
|
56
|
56
|
58
|
63
|
70
|
84
|
95
|
101
|
107
|
|
| PP&E Gross |
11
|
10
|
10
|
12
|
27
|
25
|
40
|
40
|
37
|
38
|
30
|
55
|
56
|
56
|
58
|
56
|
56
|
58
|
63
|
0
|
84
|
95
|
101
|
107
|
|
| Accumulated Depreciation |
29
|
31
|
32
|
33
|
29
|
31
|
18
|
21
|
22
|
26
|
23
|
24
|
28
|
32
|
36
|
40
|
45
|
50
|
56
|
0
|
70
|
79
|
71
|
81
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
3
|
2
|
2
|
2
|
4
|
4
|
4
|
3
|
2
|
2
|
2
|
1
|
1
|
1
|
|
| Goodwill |
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
4
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
1
|
4
|
3
|
3
|
1
|
1
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
0
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
2
|
0
|
2
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
1
|
|
| Other Assets |
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
39
N/A
|
38
-4%
|
38
+1%
|
43
+13%
|
63
+46%
|
65
+4%
|
84
+29%
|
85
+1%
|
83
-3%
|
91
+9%
|
106
+17%
|
115
+9%
|
111
-3%
|
111
0%
|
120
+8%
|
123
+3%
|
128
+4%
|
126
-1%
|
133
+6%
|
142
+6%
|
178
+25%
|
199
+12%
|
183
-8%
|
184
+1%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
3
|
2
|
2
|
3
|
4
|
6
|
5
|
3
|
4
|
4
|
5
|
6
|
6
|
6
|
6
|
4
|
7
|
5
|
8
|
7
|
21
|
19
|
11
|
13
|
|
| Accrued Liabilities |
2
|
2
|
2
|
2
|
4
|
1
|
2
|
2
|
5
|
5
|
4
|
1
|
1
|
1
|
1
|
2
|
2
|
3
|
2
|
3
|
2
|
4
|
2
|
2
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
1
|
4
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
2
|
2
|
1
|
2
|
6
|
1
|
5
|
3
|
2
|
6
|
2
|
4
|
2
|
2
|
3
|
3
|
5
|
4
|
8
|
2
|
10
|
15
|
16
|
21
|
|
| Other Current Liabilities |
4
|
2
|
3
|
0
|
2
|
2
|
7
|
6
|
1
|
2
|
3
|
3
|
1
|
1
|
2
|
7
|
6
|
5
|
5
|
6
|
5
|
7
|
5
|
5
|
|
| Total Current Liabilities |
10
|
7
|
8
|
7
|
16
|
13
|
18
|
15
|
12
|
18
|
14
|
14
|
11
|
11
|
12
|
16
|
20
|
17
|
22
|
18
|
38
|
45
|
34
|
41
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
5
|
9
|
6
|
6
|
5
|
4
|
2
|
2
|
2
|
0
|
0
|
0
|
19
|
12
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
2
|
2
|
2
|
2
|
3
|
2
|
1
|
1
|
3
|
3
|
3
|
3
|
4
|
4
|
4
|
6
|
8
|
8
|
7
|
8
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
2
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
0
|
0
|
0
|
2
|
2
|
2
|
2
|
1
|
1
|
1
|
10
|
13
|
11
|
11
|
15
|
14
|
14
|
13
|
12
|
14
|
16
|
27
|
7
|
6
|
|
| Total Liabilities |
11
N/A
|
8
-27%
|
8
N/A
|
9
+15%
|
20
+121%
|
17
-16%
|
24
+42%
|
20
-18%
|
17
-13%
|
23
+34%
|
32
+38%
|
38
+19%
|
31
-19%
|
31
0%
|
36
+18%
|
37
+4%
|
39
+4%
|
35
-9%
|
41
+14%
|
38
-6%
|
62
+64%
|
79
+27%
|
67
-15%
|
67
0%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
|
| Retained Earnings |
3
|
6
|
4
|
7
|
8
|
10
|
8
|
9
|
5
|
5
|
12
|
11
|
12
|
12
|
11
|
10
|
11
|
10
|
10
|
7
|
70
|
74
|
67
|
56
|
|
| Additional Paid In Capital |
21
|
19
|
22
|
22
|
24
|
28
|
31
|
36
|
41
|
43
|
45
|
50
|
53
|
53
|
57
|
60
|
63
|
66
|
67
|
74
|
13
|
13
|
13
|
13
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
6
|
6
|
16
|
16
|
14
|
15
|
12
|
12
|
11
|
11
|
10
|
10
|
10
|
10
|
10
|
18
|
27
|
27
|
30
|
43
|
|
| Treasury Stock |
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
28
N/A
|
30
+5%
|
30
+2%
|
34
+13%
|
43
+26%
|
48
+13%
|
60
+25%
|
66
+9%
|
66
+0%
|
68
+3%
|
74
+9%
|
77
+4%
|
80
+4%
|
80
0%
|
83
+4%
|
86
+3%
|
89
+3%
|
91
+2%
|
93
+2%
|
104
+12%
|
115
+11%
|
120
+4%
|
116
-3%
|
117
+1%
|
|
| Total Liabilities & Equity |
39
N/A
|
38
-4%
|
38
+1%
|
43
+13%
|
63
+46%
|
65
+4%
|
84
+29%
|
85
+1%
|
83
-3%
|
91
+9%
|
106
+17%
|
115
+9%
|
111
-3%
|
111
0%
|
120
+8%
|
123
+3%
|
128
+4%
|
126
-1%
|
133
+6%
|
142
+6%
|
178
+25%
|
199
+12%
|
183
-8%
|
184
+1%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
|