Dashboard Pricing
English EN
Deutsch DE Español ES 简体中文 中文 हिन्दी HI
HRC Grupa HRC SA
G

Grupa HRC SA
WSE:HRC

Watchlist Manager
Grupa HRC SA
WSE:HRC
Watchlist
Price: 1.03 PLN Market Closed
Market Cap: zł8.8m
Write Note Create Alert

DCF Value

The DCF Value for Grupa HRC SA (HRC) under the Base Case is PLN. Compared with the current market price of 1.03 PLN, the stock appears .

Key assumptions
HRC DCF Value

What one share is worth under these assumptions.

Create a free account · No card needed

DCF Model

DCF Assumptions
Revenue Growth 1.8%
Operating Margin -2.2%2.7%
Cash Flow Conversion 92%
Forecast Period 5 years
Model Settings
Template via FCFF
Discount Rate 9.9%
Exit Multiple 1.8x EV/REVENUE
Valuation Result
·
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time

Continue HRC Research

Summary
HRC intrinsic value, competitors valuation, and company profile.
DCF Valuation
HRC stock valuation using Discount Cash Flow valuation method.
Relative Valuation
HRC stock valuation using valuation multiples.
Wall St Estimates
HRC price targets and financial estimates made by Wall Street analysts.
Profitability
Detailed analysis of the company's profitability.
Solvency
Analysis of the financial position and solvency of the company.
Financial Statements
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
HRC stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall St Estimates
Profitability
Solvency
Financial Statements
Discount Rate