Inventionmed SA
WSE:INM
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
I
|
Inventionmed SA
WSE:INM
|
PL |
|
Polaris Holdings Co Ltd
TSE:3010
|
JP |
|
I
|
I K Co Ltd
TSE:2722
|
JP |
Cash Flow Statement
Cash Flow Statement
Inventionmed SA
| Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||
| Net Income |
(0)
|
(0)
|
(0)
|
1
|
0
|
0
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(22)
|
(22)
|
(21)
|
(21)
|
(2)
|
(3)
|
(5)
|
(6)
|
(4)
|
(4)
|
(3)
|
(2)
|
(1)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
2
|
2
|
1
|
1
|
1
|
1
|
1
|
|
| Other Non-Cash Items |
(0)
|
0
|
0
|
(1)
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
(0)
|
(1)
|
(0)
|
(1)
|
(0)
|
(0)
|
(0)
|
(1)
|
0
|
(0)
|
(1)
|
1
|
21
|
21
|
21
|
21
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
2
|
2
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Change in Working Capital |
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
1
|
0
|
1
|
1
|
(1)
|
(0)
|
(0)
|
1
|
8
|
7
|
3
|
5
|
3
|
6
|
10
|
7
|
0
|
1
|
2
|
2
|
2
|
(0)
|
(1)
|
(1)
|
(2)
|
|
| Cash from Operating Activities |
(0)
N/A
|
(0)
+2%
|
(0)
N/A
|
(0)
N/A
|
1
N/A
|
0
-21%
|
0
-71%
|
(0)
N/A
|
(1)
-4 500%
|
(1)
+7%
|
(1)
+20%
|
(1)
+9%
|
(1)
-4%
|
(1)
-59%
|
(1)
+19%
|
(1)
-35%
|
(1)
-32%
|
(1)
+36%
|
(1)
-12%
|
(1)
+14%
|
8
N/A
|
6
-26%
|
2
-65%
|
5
+129%
|
2
-61%
|
6
+236%
|
10
+64%
|
7
-28%
|
0
-94%
|
1
+20%
|
0
-25%
|
0
+17%
|
1
+88%
|
(2)
N/A
|
(2)
+13%
|
(2)
+21%
|
(0)
+68%
|
|
| Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(3)
|
(4)
|
(4)
|
(4)
|
(3)
|
(3)
|
(4)
|
(8)
|
(8)
|
(11)
|
(15)
|
(14)
|
(15)
|
0
|
0
|
0
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
|
| Other Items |
0
|
0
|
0
|
(1)
|
(6)
|
(7)
|
(7)
|
(8)
|
(4)
|
(4)
|
(5)
|
(3)
|
0
|
(0)
|
1
|
(15)
|
(16)
|
0
|
(20)
|
(4)
|
0
|
1
|
5
|
5
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
|
| Cash from Investing Activities |
0
N/A
|
0
+114%
|
0
-55%
|
(1)
N/A
|
(6)
-551%
|
(7)
-4%
|
(7)
+1%
|
(8)
-18%
|
(4)
+50%
|
(4)
+4%
|
(5)
-39%
|
(3)
+45%
|
(0)
+97%
|
(0)
-100%
|
1
N/A
|
(15)
N/A
|
(20)
-31%
|
(20)
-1%
|
(24)
-21%
|
(8)
+68%
|
(3)
+67%
|
(2)
+8%
|
1
N/A
|
(4)
N/A
|
(8)
-122%
|
(11)
-41%
|
(15)
-31%
|
(13)
+9%
|
(15)
-13%
|
(12)
+22%
|
(7)
+37%
|
(4)
+43%
|
(0)
+97%
|
0
N/A
|
(1)
N/A
|
(1)
N/A
|
(1)
+19%
|
|
| Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
0
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
18
|
18
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Issuance of Debt |
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
4
|
4
|
4
|
(0)
|
1
|
3
|
5
|
5
|
7
|
7
|
11
|
10
|
6
|
4
|
(1)
|
(0)
|
3
|
2
|
1
|
|
| Other |
0
|
0
|
(0)
|
(0)
|
0
|
4
|
4
|
4
|
0
|
0
|
1
|
1
|
0
|
0
|
(1)
|
(1)
|
1
|
0
|
0
|
(0)
|
(4)
|
(4)
|
0
|
(4)
|
(0)
|
(0)
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Financing Activities |
0
N/A
|
0
N/A
|
(0)
N/A
|
(0)
+29%
|
2
N/A
|
4
+103%
|
4
+2%
|
4
N/A
|
2
-50%
|
0
-99%
|
1
+10 606%
|
1
N/A
|
0
N/A
|
0
N/A
|
(1)
N/A
|
18
N/A
|
19
+8%
|
23
+20%
|
23
0%
|
4
-82%
|
(0)
N/A
|
(4)
-91 535%
|
(3)
+24%
|
(1)
+73%
|
5
N/A
|
5
+14%
|
7
+24%
|
7
+1%
|
11
+65%
|
8
-22%
|
6
-31%
|
4
-36%
|
(1)
N/A
|
2
N/A
|
3
+61%
|
2
-12%
|
1
-49%
|
|
| Change in Cash | ||||||||||||||||||||||||||||||||||||||
| Net Change in Cash |
(0)
N/A
|
0
N/A
|
(0)
N/A
|
(1)
-700%
|
(4)
-208%
|
(2)
+41%
|
(3)
-9%
|
(4)
-54%
|
(3)
+27%
|
(5)
-63%
|
(5)
+2%
|
(2)
+53%
|
(1)
+65%
|
(1)
-22%
|
(1)
+21%
|
2
N/A
|
(2)
N/A
|
2
N/A
|
(2)
N/A
|
(5)
-134%
|
5
N/A
|
(1)
N/A
|
(0)
+72%
|
0
N/A
|
(2)
N/A
|
(0)
+88%
|
1
N/A
|
0
-94%
|
(4)
N/A
|
(3)
+25%
|
(1)
+56%
|
(0)
+90%
|
(0)
+98%
|
(0)
-20 655%
|
(0)
+88%
|
0
N/A
|
0
+120%
|
|
| Free Cash Flow | ||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
(0)
N/A
|
(0)
+36%
|
(0)
N/A
|
(0)
N/A
|
1
N/A
|
0
-21%
|
0
-71%
|
(0)
N/A
|
(1)
-4 500%
|
(1)
+7%
|
(1)
+20%
|
(1)
+9%
|
(1)
-18%
|
(1)
-40%
|
(1)
+10%
|
(1)
-32%
|
(5)
-300%
|
(5)
+6%
|
(5)
-1%
|
(4)
+3%
|
5
N/A
|
3
-40%
|
(2)
N/A
|
(4)
-111%
|
(6)
-64%
|
(5)
+15%
|
(5)
+4%
|
(7)
-24%
|
(15)
-129%
|
1
N/A
|
0
-25%
|
0
+17%
|
1
+58%
|
(3)
N/A
|
(3)
-4%
|
(2)
+15%
|
(1)
+52%
|
|