Investeko SA
WSE:IVE
Cash Flow Statement
Cash Flow Statement
Investeko SA
| Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||||
| Net Income |
1
|
1
|
1
|
0
|
(0)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
1
|
|
| Depreciation & Amortization |
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
1
|
|
| Other Non-Cash Items |
0
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
(0)
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Change in Working Capital |
(2)
|
(3)
|
(2)
|
(4)
|
(4)
|
(4)
|
(5)
|
(4)
|
(3)
|
(2)
|
(2)
|
(3)
|
(2)
|
|
| Cash from Operating Activities |
1
N/A
|
0
-80%
|
1
+255%
|
(2)
N/A
|
(2)
-39%
|
(3)
-33%
|
(4)
-35%
|
(3)
+31%
|
(2)
+39%
|
(1)
+63%
|
(1)
-26%
|
(1)
-24%
|
(1)
+6%
|
|
| Investing Cash Flow | ||||||||||||||
| Capital Expenditures |
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(4)
|
(6)
|
(5)
|
(4)
|
(4)
|
(2)
|
|
| Other Items |
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Cash from Investing Activities |
(2)
N/A
|
(2)
+1%
|
(1)
+19%
|
(0)
+71%
|
(1)
-156%
|
(1)
+15%
|
(3)
-219%
|
(4)
-59%
|
(6)
-47%
|
(5)
+13%
|
(4)
+21%
|
(5)
-14%
|
(2)
+48%
|
|
| Financing Cash Flow | ||||||||||||||
| Net Issuance of Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Issuance of Debt |
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
0
|
1
|
(0)
|
(0)
|
(1)
|
(1)
|
0
|
|
| Other |
2
|
2
|
4
|
4
|
4
|
4
|
3
|
5
|
8
|
6
|
6
|
6
|
3
|
|
| Cash from Financing Activities |
1
N/A
|
1
+2%
|
3
+72%
|
3
+5%
|
3
+11%
|
4
+24%
|
4
+7%
|
6
+50%
|
8
+32%
|
6
-18%
|
5
-18%
|
6
+12%
|
3
-40%
|
|
| Change in Cash | ||||||||||||||
| Effect of Foreign Exchange Rates |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Change in Cash |
1
N/A
|
0
-89%
|
2
+2 632%
|
1
-62%
|
(0)
N/A
|
(0)
+13%
|
(3)
-2 427%
|
(1)
+62%
|
(0)
+98%
|
0
N/A
|
0
-44%
|
0
-57%
|
0
+39%
|
|
| Free Cash Flow | ||||||||||||||
| Free Cash Flow |
(0)
N/A
|
(1)
-112%
|
(1)
+41%
|
(2)
-310%
|
(3)
-17%
|
(4)
-29%
|
(6)
-77%
|
(7)
-5%
|
(8)
-13%
|
(6)
+26%
|
(4)
+21%
|
(5)
-15%
|
(3)
+44%
|
|