I

Izolacja Jarocin SA
WSE:IZO

Watchlist Manager
Izolacja Jarocin SA
WSE:IZO
Watchlist
Price: 4 PLN 2.83% Market Closed
Market Cap: 15.2m PLN

Intrinsic Value

The intrinsic value of one IZO stock under the Base Case scenario is 3.59 PLN. Compared to the current market price of 4 PLN, Izolacja Jarocin SA is Overvalued by 10%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

IZO Intrinsic Value
3.59 PLN
Overvaluation 10%
Intrinsic Value
Price
I
Worst Case
Base Case
Best Case

Valuation History
Izolacja Jarocin SA

What is Valuation History?
Ask AI Assistant
What other research platforms think about IZO?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is IZO valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Izolacja Jarocin SA.

Explain Valuation
Compare IZO to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about IZO?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Izolacja Jarocin SA

Current Assets 16.5m
Cash & Short-Term Investments 4.2m
Receivables 4.2m
Other Current Assets 8.1m
Non-Current Assets 7.8m
PP&E 7.3m
Other Non-Current Assets 537k
Current Liabilities 3.5m
Accrued Liabilities 194k
Other Current Liabilities 3.3m
Non-Current Liabilities 2.4m
Other Non-Current Liabilities 2.4m
Efficiency

Free Cash Flow Analysis
Izolacja Jarocin SA

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Izolacja Jarocin SA

Revenue
33.8m PLN
Cost of Revenue
-23.9m PLN
Gross Profit
9.9m PLN
Operating Expenses
-8m PLN
Operating Income
1.9m PLN
Other Expenses
-544k PLN
Net Income
1.3m PLN
Fundamental Scores

IZO Profitability Score
Profitability Due Diligence

Izolacja Jarocin SA's profitability score is 47/100. The higher the profitability score, the more profitable the company is.

Healthy Gross Margin
Sustainable 3Y Average Gross Margin
Gross Margin is Increasing
Declining Net Margin
47/100
Profitability
Score

Izolacja Jarocin SA's profitability score is 47/100. The higher the profitability score, the more profitable the company is.

IZO Solvency Score
Solvency Due Diligence

Izolacja Jarocin SA's solvency score is 89/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
Short-Term Solvency
Long-Term Solvency
Low D/E
89/100
Solvency
Score

Izolacja Jarocin SA's solvency score is 89/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

IZO Price Targets Summary
Izolacja Jarocin SA

There are no price targets for IZO.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for IZO is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one IZO stock?

The intrinsic value of one IZO stock under the Base Case scenario is 3.59 PLN.

Is IZO stock undervalued or overvalued?

Compared to the current market price of 4 PLN, Izolacja Jarocin SA is Overvalued by 10%.

Back to Top