JR Holding Alternatywna Spolka Inwestycyjna SA
WSE:JRH
Cash Flow Statement
Cash Flow Statement
JR Holding Alternatywna Spolka Inwestycyjna SA
| Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||||||||||
| Net Income |
1
|
1
|
2
|
1
|
0
|
(0)
|
(1)
|
2
|
134
|
150
|
554
|
891
|
482
|
403
|
(53)
|
(459)
|
(376)
|
(355)
|
(401)
|
(318)
|
(99)
|
(56)
|
39
|
18
|
(37)
|
(72)
|
(100)
|
(80)
|
(74)
|
(27)
|
5
|
16
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Non-Cash Items |
(1)
|
(0)
|
(1)
|
(1)
|
(2)
|
(2)
|
(1)
|
(3)
|
(164)
|
(184)
|
(683)
|
(1 102)
|
(600)
|
(500)
|
68
|
568
|
463
|
442
|
498
|
413
|
170
|
79
|
(56)
|
(50)
|
(5)
|
66
|
99
|
91
|
77
|
19
|
(3)
|
(31)
|
|
| Cash Taxes Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
2
|
2
|
(2)
|
2
|
(1)
|
(1)
|
(0)
|
(0)
|
1
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Cash Interest Paid |
1
|
1
|
0
|
1
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Change in Working Capital |
1
|
2
|
1
|
1
|
1
|
1
|
1
|
0
|
30
|
35
|
129
|
209
|
114
|
93
|
(17)
|
(112)
|
(88)
|
(89)
|
(100)
|
(94)
|
(47)
|
(33)
|
(10)
|
1
|
(11)
|
(14)
|
(6)
|
(12)
|
(3)
|
7
|
1
|
14
|
|
| Cash from Operating Activities |
1
N/A
|
2
+29%
|
1
-49%
|
1
-22%
|
(1)
N/A
|
(1)
-85%
|
(1)
-25%
|
(1)
+31%
|
0
N/A
|
1
+2 009%
|
0
-40%
|
(1)
N/A
|
(4)
-196%
|
(3)
+12%
|
(2)
+47%
|
(3)
-101%
|
(2)
+51%
|
(2)
-25%
|
(2)
-13%
|
0
N/A
|
24
+5 004%
|
(11)
N/A
|
(26)
-139%
|
(32)
-21%
|
(53)
-68%
|
(20)
+63%
|
(6)
+67%
|
(2)
+76%
|
0
N/A
|
(2)
N/A
|
3
N/A
|
(0)
N/A
|
|
| Investing Cash Flow | |||||||||||||||||||||||||||||||||
| Capital Expenditures |
(0)
|
(0)
|
(0)
|
1
|
0
|
0
|
0
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
|
| Other Items |
(1)
|
(0)
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
(5)
|
(4)
|
0
|
1
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Investing Activities |
(1)
N/A
|
(0)
+66%
|
0
N/A
|
1
+1 138%
|
0
-95%
|
0
+346%
|
1
+388%
|
0
-39%
|
0
-15%
|
0
-84%
|
(5)
N/A
|
(4)
+17%
|
0
N/A
|
1
+47%
|
6
+712%
|
5
-11%
|
0
N/A
|
3
N/A
|
3
-3%
|
3
0%
|
(0)
N/A
|
0
N/A
|
(0)
N/A
|
0
N/A
|
0
N/A
|
(0)
N/A
|
(0)
-78%
|
(0)
-2%
|
(0)
N/A
|
(0)
+55%
|
(0)
+95%
|
0
N/A
|
|
| Financing Cash Flow | |||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
(1)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
3
|
5
|
6
|
6
|
2
|
0
|
(1)
|
(2)
|
(1)
|
(0)
|
6
|
10
|
30
|
29
|
22
|
19
|
(0)
|
(0)
|
1
|
1
|
1
|
1
|
|
| Net Issuance of Debt |
(1)
|
(1)
|
(1)
|
(1)
|
1
|
1
|
2
|
1
|
0
|
0
|
3
|
3
|
(0)
|
0
|
0
|
(3)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other |
(1)
|
(1)
|
(0)
|
(1)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Financing Activities |
(2)
N/A
|
(3)
-10%
|
(2)
+38%
|
(2)
-3%
|
1
N/A
|
1
+161%
|
2
+14%
|
1
-33%
|
(0)
N/A
|
(0)
-203%
|
5
N/A
|
9
+58%
|
5
-38%
|
6
+8%
|
(1)
N/A
|
(3)
-373%
|
(1)
+79%
|
(2)
-184%
|
(1)
+21%
|
(0)
+64%
|
6
N/A
|
10
+65%
|
30
+182%
|
29
-3%
|
22
-23%
|
19
-16%
|
(0)
N/A
|
(0)
0%
|
1
N/A
|
1
-29%
|
1
-21%
|
1
+13%
|
|
| Change in Cash | |||||||||||||||||||||||||||||||||
| Net Change in Cash |
(2)
N/A
|
(1)
+43%
|
(1)
+46%
|
(0)
+45%
|
(0)
+88%
|
0
N/A
|
1
+105%
|
0
-41%
|
0
-39%
|
0
+61%
|
0
+4%
|
3
+523%
|
2
-23%
|
3
+47%
|
3
+2%
|
(1)
N/A
|
(2)
-99%
|
(1)
+58%
|
(1)
+2%
|
3
N/A
|
31
+1 027%
|
(1)
N/A
|
3
N/A
|
(3)
N/A
|
(31)
-1 048%
|
(1)
+97%
|
(7)
-572%
|
(2)
+72%
|
1
N/A
|
(1)
N/A
|
3
N/A
|
1
-82%
|
|
| Free Cash Flow | |||||||||||||||||||||||||||||||||
| Free Cash Flow |
1
N/A
|
2
+37%
|
1
-46%
|
1
+44%
|
(1)
N/A
|
(1)
-85%
|
(1)
-25%
|
(1)
+26%
|
0
N/A
|
1
+2 009%
|
(0)
N/A
|
(2)
-1 604%
|
(4)
-123%
|
(3)
+12%
|
(1)
+59%
|
(3)
-132%
|
(2)
+45%
|
(2)
-25%
|
(2)
-17%
|
0
N/A
|
24
+6 145%
|
(11)
N/A
|
(26)
-139%
|
(32)
-21%
|
(53)
-68%
|
(20)
+63%
|
(7)
+66%
|
(2)
+74%
|
(0)
+100%
|
(2)
-25 907%
|
3
N/A
|
(0)
N/A
|
|