KMP Relative Valuation - Przedsiebiorstwo Produkcyjno Handlowe Kompap SA

Watchlist Manager

Watchlist

Price: 21 PLN

Market Cap: zł98.3m

P	Przedsiebiorstwo Produkcyjno Handlowe Kompap SA WSE:KMP	PL

Multiples-Based Value

The Multiples-Based Value of one KMP stock under the Base Case scenario is 22.24 PLN. Compared to the current market price of 21 PLN, Przedsiebiorstwo Produkcyjno Handlowe Kompap SA is Undervalued by 6%.

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Multiples-Based Value calculated?

KMP Multiples-Based Value

Base Case

Undervaluation 6%

Multiples-Based Value

Price

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
PL	P	Przedsiebiorstwo Produkcyjno Handlowe Kompap SA WSE:KMP	98.3m PLN	0.9	46.9	8.1	38.2
FI		UPM-Kymmene Oyj OMXH:UPM	13.9B EUR	1.4	28.9	14.5	29.7
BR		Suzano SA BOVESPA:SUZB3	63.5B BRL	1.2	4.7	6.4	13.6
ZA	S	Sappi Ltd JSE:SAP	10.4B ZAR	0.1	-2.3	7.6	-20.6
FI	S	Stora Enso Oyj OMXH:STERV	7.9B EUR	0.8	11.3	13.5	36.6
CN		Shandong Sun Paper Co Ltd SZSE:002078	41.1B CNY	1.1	13.1	13.5	13.5
SE		Holmen AB STO:HOLM B	51.6B SEK	2.3	17.8	14.3	23.1
JP		Oji Holdings Corp TSE:3861	873.5B JPY	0.5	32.9	11.1	40
UK		Mondi PLC LSE:MNDI	3.8B GBP	0.6	26.6	6.6	13.4
HK		Nine Dragons Paper (Holdings) Ltd HKEX:2689	32.5B HKD	0.4	8.7	14.9	14.9
ID		Indah Kiat Pulp & Paper Tbk PT IDX:INKP	54.4T IDR	1	6	6.7	6.7

				Revenue Growth	P/S to Growth
PL	P	Przedsiebiorstwo Produkcyjno Handlowe Kompap SA WSE:KMP	Average P/S: 0.9 0.9	N/A	N/A
FI		UPM-Kymmene Oyj OMXH:UPM	1.4	2%	0.7
BR		Suzano SA BOVESPA:SUZB3	1.2	10%	0.1
ZA	S	Sappi Ltd JSE:SAP	0.1	2%	0.1
FI	S	Stora Enso Oyj OMXH:STERV	0.8	4%	0.2
CN		Shandong Sun Paper Co Ltd SZSE:002078	1.1	6%	0.2
SE		Holmen AB STO:HOLM B	2.3	2%	1.2
JP		Oji Holdings Corp TSE:3861	0.5	2%	0.2
UK		Mondi PLC LSE:MNDI	0.6	4%	0.1
HK		Nine Dragons Paper (Holdings) Ltd HKEX:2689	0.4	8%	0.1
ID		Indah Kiat Pulp & Paper Tbk PT IDX:INKP	1	13%	0.1

				Earnings Growth	PEG
PL	P	Przedsiebiorstwo Produkcyjno Handlowe Kompap SA WSE:KMP	Average P/E: 19.7 46.9	N/A	N/A
FI		UPM-Kymmene Oyj OMXH:UPM	28.9	34%	0.9
BR		Suzano SA BOVESPA:SUZB3	4.7	-16%	N/A
ZA	S	Sappi Ltd JSE:SAP	Negative Multiple: -2.3	N/A	N/A
FI	S	Stora Enso Oyj OMXH:STERV	11.3	3%	3.8
CN		Shandong Sun Paper Co Ltd SZSE:002078	13.1	11%	1.2
SE		Holmen AB STO:HOLM B	17.8	0%	N/A
JP		Oji Holdings Corp TSE:3861	32.9	21%	1.6
UK		Mondi PLC LSE:MNDI	26.6	39%	0.7
HK		Nine Dragons Paper (Holdings) Ltd HKEX:2689	8.7	34%	0.3
ID		Indah Kiat Pulp & Paper Tbk PT IDX:INKP	6	17%	0.4

				EBITDA Growth	EV/EBITDA to Growth
PL	P	Przedsiebiorstwo Produkcyjno Handlowe Kompap SA WSE:KMP	Average EV/EBITDA: 10.7 8.1	N/A	N/A
FI		UPM-Kymmene Oyj OMXH:UPM	14.5	21%	0.7
BR		Suzano SA BOVESPA:SUZB3	6.4	11%	0.6
ZA	S	Sappi Ltd JSE:SAP	7.6	18%	0.4
FI	S	Stora Enso Oyj OMXH:STERV	13.5	29%	0.5
CN		Shandong Sun Paper Co Ltd SZSE:002078	13.5	25%	0.5
SE		Holmen AB STO:HOLM B	14.3	10%	1.4
JP		Oji Holdings Corp TSE:3861	11.1	5%	2.2
UK		Mondi PLC LSE:MNDI	6.6	10%	0.7
HK		Nine Dragons Paper (Holdings) Ltd HKEX:2689	14.9	15%	1
ID		Indah Kiat Pulp & Paper Tbk PT IDX:INKP	6.7	28%	0.2

				EBIT Growth	EV/EBIT to Growth
PL	P	Przedsiebiorstwo Produkcyjno Handlowe Kompap SA WSE:KMP	Average EV/EBIT: 23 38.2	N/A	N/A
FI		UPM-Kymmene Oyj OMXH:UPM	29.7	38%	0.8
BR		Suzano SA BOVESPA:SUZB3	13.6	18%	0.8
ZA	S	Sappi Ltd JSE:SAP	Negative Multiple: -20.6	112%	N/A
FI	S	Stora Enso Oyj OMXH:STERV	36.6	52%	0.7
CN		Shandong Sun Paper Co Ltd SZSE:002078	13.5	5%	2.7
SE		Holmen AB STO:HOLM B	23.1	15%	1.5
JP		Oji Holdings Corp TSE:3861	40	N/A	N/A
UK		Mondi PLC LSE:MNDI	13.4	15%	0.9
HK		Nine Dragons Paper (Holdings) Ltd HKEX:2689	14.9	22%	0.7
ID		Indah Kiat Pulp & Paper Tbk PT IDX:INKP	6.7	16%	0.4

Przedsiebiorstwo Produkcyjno Handlowe Kompap SA
WSE:KMP

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

KMP Competitors Multiples
Przedsiebiorstwo Produkcyjno Handlowe Kompap SA Competitors

See Also

Company

Help

Tools

Stocks

Przedsiebiorstwo Produkcyjno Handlowe Kompap SA WSE:KMP

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

KMP Competitors Multiples Przedsiebiorstwo Produkcyjno Handlowe Kompap SA Competitors

See Also

Company

Help

Tools

Stocks

Przedsiebiorstwo Produkcyjno Handlowe Kompap SA
WSE:KMP

KMP Competitors Multiples
Przedsiebiorstwo Produkcyjno Handlowe Kompap SA Competitors