First Time Loading...
K

Kruk SA
WSE:KRU

Watchlist Manager
Kruk SA
WSE:KRU
Watchlist
Price: 473 PLN 0.51% Market Closed
Updated: May 18, 2024

Intrinsic Value

KRUK SA engages in the provision of debt collection services, and in the purchase of debt portfolios and credit management. [ Read More ]

The intrinsic value of one KRU stock under the Base Case scenario is 499.53 PLN. Compared to the current market price of 473 PLN, Kruk SA is Undervalued by 5%.

Key Points:
KRU Intrinsic Value
Base Case
499.53 PLN
Undervaluation 5%
Intrinsic Value
Price
K
Worst Case
Base Case
Best Case

Valuation Backtest
Kruk SA

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling KRU stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Kruk SA

Provide an overview of the primary business activities
of Kruk SA.

What unique competitive advantages
does Kruk SA hold over its rivals?

What risks and challenges
does Kruk SA face in the near future?

Summarize the latest earnings call
of Kruk SA.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Kruk SA.

Provide P/S
for Kruk SA.

Provide P/E
for Kruk SA.

Provide P/OCF
for Kruk SA.

Provide P/FCFE
for Kruk SA.

Provide P/B
for Kruk SA.

Provide EV/S
for Kruk SA.

Provide EV/GP
for Kruk SA.

Provide EV/EBITDA
for Kruk SA.

Provide EV/EBIT
for Kruk SA.

Provide EV/OCF
for Kruk SA.

Provide EV/FCFF
for Kruk SA.

Provide EV/IC
for Kruk SA.

Show me price targets
for Kruk SA made by professional analysts.

What are the Revenue projections
for Kruk SA?

How accurate were the past Revenue estimates
for Kruk SA?

What are the Net Income projections
for Kruk SA?

How accurate were the past Net Income estimates
for Kruk SA?

What are the EPS projections
for Kruk SA?

How accurate were the past EPS estimates
for Kruk SA?

What are the EBIT projections
for Kruk SA?

How accurate were the past EBIT estimates
for Kruk SA?

Compare the revenue forecasts
for Kruk SA with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Kruk SA and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Kruk SA against its competitors.

Analyze the profit margins
(gross, operating, and net) of Kruk SA compared to its peers.

Compare the P/E ratios
of Kruk SA against its peers.

Discuss the investment returns and shareholder value creation
comparing Kruk SA with its peers.

Analyze the financial leverage
of Kruk SA compared to its main competitors.

Show all profitability ratios
for Kruk SA.

Provide ROE
for Kruk SA.

Provide ROA
for Kruk SA.

Provide ROIC
for Kruk SA.

Provide ROCE
for Kruk SA.

Provide Gross Margin
for Kruk SA.

Provide Operating Margin
for Kruk SA.

Provide Net Margin
for Kruk SA.

Provide FCF Margin
for Kruk SA.

Show all solvency ratios
for Kruk SA.

Provide D/E Ratio
for Kruk SA.

Provide D/A Ratio
for Kruk SA.

Provide Interest Coverage Ratio
for Kruk SA.

Provide Altman Z-Score Ratio
for Kruk SA.

Provide Quick Ratio
for Kruk SA.

Provide Current Ratio
for Kruk SA.

Provide Cash Ratio
for Kruk SA.

What is the historical Revenue growth
over the last 5 years for Kruk SA?

What is the historical Net Income growth
over the last 5 years for Kruk SA?

What is the current Free Cash Flow
of Kruk SA?

Discuss the annual earnings per share (EPS)
trend over the past five years for Kruk SA.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Kruk SA

Current Assets 486.9m
Cash & Short-Term Investments 388.5m
Receivables 83.4m
Other Current Assets 15m
Non-Current Assets 9.4B
Long-Term Investments 8.7B
PP&E 91.8m
Intangibles 75.3m
Other Non-Current Assets 595.1m
Current Liabilities 625.3m
Accounts Payable 220.4m
Other Current Liabilities 404.9m
Non-Current Liabilities 5.5B
Long-Term Debt 5.1B
Other Non-Current Liabilities 373.7m
Efficiency

Earnings Waterfall
Kruk SA

Revenue
2.6B PLN
Operating Expenses
-904.1m PLN
Operating Income
1.7B PLN
Other Expenses
-688.3m PLN
Net Income
983.9m PLN

Free Cash Flow Analysis
Kruk SA

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

KRU Profitability Score
Profitability Due Diligence

Kruk SA's profitability score is 62/100. The higher the profitability score, the more profitable the company is.

Positive Operating Income
Positive 3-Year Average ROE
Exceptional 3-Years Revenue Growth
Positive Net Income
62/100
Profitability
Score

Kruk SA's profitability score is 62/100. The higher the profitability score, the more profitable the company is.

KRU Solvency Score
Solvency Due Diligence

Kruk SA's solvency score is 34/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Average D/E
Average Altman Z-Score
Short-Term Solvency
34/100
Solvency
Score

Kruk SA's solvency score is 34/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

KRU Price Targets Summary
Kruk SA

Wall Street analysts forecast KRU stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for KRU is 513.06 PLN with a low forecast of 478.74 PLN and a high forecast of 547.05 PLN.

Lowest
Price Target
478.74 PLN
1% Upside
Average
Price Target
513.06 PLN
8% Upside
Highest
Price Target
547.05 PLN
16% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Competitors Analysis
Kruk SA

Shareholder Return

KRU Price
Kruk SA

1M 1M
+9%
6M 6M
+2%
1Y 1Y
+25%
3Y 3Y
+171%
5Y 5Y
+227%
10Y 10Y
+528%
Annual Price Range
473
52w Low
370
52w High
483
Price Metrics
Average Annual Return 31.52%
Standard Deviation of Annual Returns 67.61%
Max Drawdown -67%
Shares Statistics
Market Capitalization 9.1B PLN
Shares Outstanding 19 318 790
Percentage of Shares Shorted
N/A

KRU Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Kruk SA

Country

Poland

Industry

Financial Services

Market Cap

9.1B PLN

Dividend Yield

3.82%

Description

KRUK SA engages in the provision of debt collection services, and in the purchase of debt portfolios and credit management. The company is headquartered in Wroclaw, Woj. Dolnoslaskie and currently employs 3,274 full-time employees. The company went IPO on 2011-05-10. The firm is a multi-operator, which offers loss prevention and debt collection services. The firm divides its business into two main operating segments: Debt Purchase, including acquisition of non-performing debt portfolios, and Debt Collection Outsourcing, offering fee-based collection of debt on client’s behalf, focused on consumer and corporate loans. The firm provides services to financial institutions and large corporate customers. The company manages receivables of banks, credit intermediaries, leasing companies and digital platform providers, among others. The Company’s operating activities concentrate in a number of countries, such as Poland, Romania, Czech Republic, Slovakia and Spain. The firm's subsidiaries include Kruk Deutschland GmbH, Presco Investments Sarl and Espand Soluciones de Gestion y Recuperacion de Deuda SL, among others.

Contact

WOJ. DOLNOSLASKIE
Wroclaw
ul. Wolowska 8
+48717902800.0
https://pl.kruk.eu/

IPO

2011-05-10

Employees

3 274

Officers

President of the Management Board & CEO
Mr. Piotr Krupa
CFO & Member of the Management Board
Mr. Michal Zasepa
Chief Investment Officer & Member of the Management Board
Ms. Urszula Okarma
COO & Member of the Management Board
Mr. Piotr Kowalewski
Member of Management Board and Chief Data & Technology Officer
Mr. Adam Lodygowski
Investor Relations & Business Development Manager
Mr. Damian Babka

See Also

Discover More
What is the Intrinsic Value of one KRU stock?

The intrinsic value of one KRU stock under the Base Case scenario is 499.53 PLN.

Is KRU stock undervalued or overvalued?

Compared to the current market price of 473 PLN, Kruk SA is Undervalued by 5%.