Krynica Vitamin SA
WSE:KVT
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
K
|
Krynica Vitamin SA
WSE:KVT
|
PL |
|
AVITA Medical Inc
OTC:AVHHL
|
US |
|
Uponor Oyj
OTC:UPNRF
|
FI |
|
J
|
Jiayin Group Inc
NASDAQ:JFIN
|
CN |
|
Xperi Holding Corp
LSE:0M2A
|
US |
|
K
|
Kwangmu Co Ltd
KOSDAQ:029480
|
KR |
|
M
|
Medco Energi Internasional Tbk PT
IDX:MEDC
|
ID |
|
C
|
Chi Kan Holdings Ltd
HKEX:9913
|
HK |
|
S
|
Shang Properties Inc
XPHS:SHNG
|
PH |
|
Bhagyanagar India Ltd
NSE:BHAGYANGR
|
IN |
|
Anghami Inc
NASDAQ:ANGH
|
AE |
|
K
|
Kojamo Oyj
OMXH:KOJAMO
|
FI |
Income Statement
Earnings Waterfall
Krynica Vitamin SA
Income Statement
Krynica Vitamin SA
| Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
1
|
2
|
3
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
0
|
0
|
0
|
|
| Revenue |
140
N/A
|
146
+4%
|
137
-6%
|
167
+22%
|
172
+3%
|
174
+1%
|
188
+8%
|
206
+10%
|
221
+7%
|
235
+6%
|
257
+9%
|
269
+5%
|
266
-1%
|
280
+5%
|
296
+6%
|
297
+0%
|
313
+6%
|
423
+35%
|
423
+0%
|
446
+5%
|
462
+4%
|
470
+2%
|
476
+1%
|
395
-17%
|
474
+20%
|
372
-21%
|
375
+1%
|
377
+1%
|
364
-4%
|
358
-1%
|
370
+3%
|
359
-3%
|
376
+5%
|
387
+3%
|
383
-1%
|
388
+1%
|
385
-1%
|
386
+0%
|
374
-3%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(103)
|
(109)
|
(102)
|
(140)
|
(150)
|
(158)
|
(174)
|
(177)
|
(191)
|
(204)
|
(226)
|
(240)
|
(240)
|
(249)
|
(260)
|
(258)
|
(273)
|
(314)
|
(319)
|
(326)
|
(339)
|
(403)
|
(400)
|
(337)
|
(403)
|
(307)
|
(308)
|
(311)
|
(301)
|
(302)
|
(311)
|
(307)
|
(322)
|
(328)
|
(324)
|
(324)
|
(320)
|
(318)
|
(309)
|
|
| Gross Profit |
37
N/A
|
37
-2%
|
35
-5%
|
27
-24%
|
22
-16%
|
16
-28%
|
14
-14%
|
29
+108%
|
30
+6%
|
30
+1%
|
31
+0%
|
30
-4%
|
26
-10%
|
31
+16%
|
35
+15%
|
38
+9%
|
41
+6%
|
109
+169%
|
104
-4%
|
120
+15%
|
123
+3%
|
66
-46%
|
76
+15%
|
59
-23%
|
70
+20%
|
65
-7%
|
67
+2%
|
66
-1%
|
63
-5%
|
56
-10%
|
59
+4%
|
52
-12%
|
54
+4%
|
60
+10%
|
59
-1%
|
64
+9%
|
66
+2%
|
68
+4%
|
65
-4%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(23)
|
(23)
|
(27)
|
(23)
|
(19)
|
(15)
|
(12)
|
(22)
|
(23)
|
(23)
|
(23)
|
(21)
|
(20)
|
(22)
|
(25)
|
(28)
|
(29)
|
(36)
|
(35)
|
(44)
|
(48)
|
(52)
|
(53)
|
(35)
|
(46)
|
(43)
|
(45)
|
(45)
|
(49)
|
(43)
|
(45)
|
(43)
|
(59)
|
(59)
|
(57)
|
(45)
|
(46)
|
(46)
|
(45)
|
|
| Selling, General & Administrative |
(22)
|
(23)
|
(27)
|
(18)
|
(15)
|
(12)
|
(8)
|
(22)
|
(23)
|
(23)
|
(22)
|
(22)
|
(21)
|
(23)
|
(24)
|
(26)
|
(28)
|
(32)
|
(32)
|
(37)
|
(39)
|
(47)
|
(50)
|
(40)
|
(50)
|
(45)
|
(45)
|
(45)
|
(44)
|
(40)
|
(43)
|
(45)
|
(48)
|
(51)
|
(49)
|
(49)
|
(48)
|
(45)
|
(43)
|
|
| Other Operating Expenses |
(0)
|
0
|
0
|
(5)
|
(4)
|
(3)
|
(4)
|
1
|
(0)
|
(1)
|
(1)
|
0
|
1
|
1
|
(0)
|
(2)
|
(1)
|
(5)
|
(3)
|
(7)
|
(9)
|
(5)
|
(3)
|
5
|
3
|
1
|
(0)
|
(1)
|
(4)
|
(2)
|
(2)
|
1
|
(11)
|
(8)
|
(7)
|
3
|
2
|
(1)
|
(2)
|
|
| Operating Income |
15
N/A
|
14
-8%
|
8
-42%
|
3
-59%
|
3
-2%
|
1
-70%
|
2
+112%
|
7
+243%
|
7
0%
|
7
+1%
|
8
+7%
|
8
+7%
|
6
-22%
|
9
+38%
|
11
+21%
|
10
-5%
|
11
+13%
|
73
+541%
|
69
-5%
|
76
+10%
|
75
-1%
|
15
-80%
|
23
+56%
|
23
+2%
|
24
+2%
|
22
-8%
|
22
-2%
|
21
-3%
|
14
-31%
|
14
-4%
|
14
-1%
|
9
-37%
|
(5)
N/A
|
0
N/A
|
3
+926%
|
19
+660%
|
20
+4%
|
22
+12%
|
20
-10%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(3)
|
(3)
|
(0)
|
(0)
|
(1)
|
(1)
|
(2)
|
(2)
|
(1)
|
(3)
|
(1)
|
(3)
|
(3)
|
(1)
|
(1)
|
(2)
|
(2)
|
(3)
|
(1)
|
(2)
|
(2)
|
(3)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(3)
|
(3)
|
(2)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
(2)
|
0
|
(0)
|
(1)
|
(3)
|
(0)
|
(0)
|
(0)
|
(4)
|
0
|
1
|
1
|
(12)
|
0
|
0
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
|
| Total Other Income |
0
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
1
|
1
|
0
|
0
|
(0)
|
0
|
(1)
|
0
|
0
|
0
|
(2)
|
(0)
|
1
|
1
|
1
|
2
|
2
|
2
|
1
|
(0)
|
(1)
|
(2)
|
1
|
2
|
1
|
3
|
1
|
1
|
1
|
(0)
|
|
| Pre-Tax Income |
14
N/A
|
13
-6%
|
7
-45%
|
2
-77%
|
1
-47%
|
(2)
N/A
|
(1)
+72%
|
7
N/A
|
7
-1%
|
6
-10%
|
7
+20%
|
6
-15%
|
4
-27%
|
8
+71%
|
8
+2%
|
8
+7%
|
8
+0%
|
69
+739%
|
68
-2%
|
72
+5%
|
74
+3%
|
14
-81%
|
21
+48%
|
21
+2%
|
24
+15%
|
22
-9%
|
20
-9%
|
14
-30%
|
10
-26%
|
9
-13%
|
9
-4%
|
(7)
N/A
|
(7)
-8%
|
(3)
+62%
|
(0)
+84%
|
14
N/A
|
16
+17%
|
17
+6%
|
15
-12%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(3)
|
(2)
|
(2)
|
(0)
|
0
|
0
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(13)
|
(13)
|
(15)
|
(15)
|
(2)
|
(4)
|
(5)
|
(6)
|
(6)
|
(6)
|
(1)
|
(0)
|
0
|
0
|
0
|
(0)
|
(1)
|
(1)
|
(2)
|
(2)
|
(3)
|
(2)
|
|
| Income from Continuing Operations |
11
|
11
|
5
|
2
|
1
|
(2)
|
(0)
|
5
|
5
|
5
|
6
|
5
|
4
|
6
|
6
|
7
|
7
|
56
|
55
|
57
|
59
|
12
|
17
|
16
|
18
|
16
|
14
|
13
|
10
|
9
|
9
|
(7)
|
(7)
|
(4)
|
(2)
|
12
|
14
|
15
|
13
|
|
| Net Income (Common) |
11
N/A
|
11
-1%
|
5
-52%
|
2
-72%
|
1
-33%
|
(2)
N/A
|
(0)
+91%
|
5
N/A
|
5
+1%
|
5
-8%
|
6
+25%
|
5
-17%
|
4
-27%
|
6
+71%
|
6
-2%
|
7
+13%
|
7
0%
|
56
+695%
|
55
-1%
|
57
+3%
|
54
-5%
|
6
-88%
|
13
+105%
|
16
+19%
|
18
+16%
|
17
-9%
|
15
-11%
|
13
-12%
|
10
-22%
|
9
-11%
|
9
-3%
|
(7)
N/A
|
(7)
-11%
|
(4)
+52%
|
(2)
+55%
|
12
N/A
|
14
+17%
|
15
+2%
|
13
-11%
|
|
| EPS (Diluted) |
0.9
N/A
|
0.88
-2%
|
0.43
-51%
|
0.12
-72%
|
0.08
-33%
|
-0.14
N/A
|
-0.01
+93%
|
0.43
N/A
|
0.44
+2%
|
0.41
-7%
|
0.51
+24%
|
0.41
-20%
|
0.31
-24%
|
0.53
+71%
|
0.52
-2%
|
0.58
+12%
|
0.58
N/A
|
4.57
+688%
|
4.53
-1%
|
4.65
+3%
|
4.42
-5%
|
0.52
-88%
|
1.06
+104%
|
1.27
+20%
|
1.48
+17%
|
1.35
-9%
|
1.21
-10%
|
1.07
-12%
|
0.83
-22%
|
0.74
-11%
|
0.72
-3%
|
-0.55
N/A
|
-0.61
-11%
|
-0.29
+52%
|
-0.13
+55%
|
1
N/A
|
1.17
+17%
|
1.19
+2%
|
1.06
-11%
|
|