Relative Value

The Relative Value of one LBT stock under the Base Case scenario is hidden PLN. Compared to the current market price of 1.365 PLN, Libet SA is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

LBT Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

LBT Competitors Multiples
Libet SA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
PL
Libet SA
WSE:LBT
61.8m PLN 0.4 4.6 -20.2 -7.5
IE
CRH PLC
NYSE:CRH
68.9B USD 1.8 18.4 10.9 15.4
CH
Holcim AG
SIX:HOLN
35B CHF 2.2 2.7 11.2 16.8
IN
UltraTech Cement Ltd
NSE:ULTRACEMCO
3.2T INR 3.7 44.9 21.6 30
US
Martin Marietta Materials Inc
NYSE:MLM
35.3B USD 5.7 31 19.2 27.5
US
Vulcan Materials Co
NYSE:VMC
34.7B USD 4.4 32.3 16.8 24.8
DE
HeidelbergCement AG
XETRA:HEI
29.5B EUR 1.1 4 3.4 4.1
US
Amrize AG
SIX:AMRZ
24.1B CHF 3.5 35 22 25.6
DE
Heidelberg Materials AG
XMUN:HEI
19B EUR 0.7 2.5 2.4 2.9
CN
Anhui Conch Cement Co Ltd
SSE:600585
133.4B CNY 1.6 15.2 9.8 9.8
IN
Grasim Industries Ltd
NSE:GRASIM
1.8T INR 1.1 43.3 8.8 11.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
PL
L
Libet SA
WSE:LBT
Average EV/EBITDA: 12.6
Negative Multiple: -20.2
N/A N/A
IE
C
CRH PLC
NYSE:CRH
10.9
9%
1.2
CH
Holcim AG
SIX:HOLN
11.2
15%
0.7
IN
UltraTech Cement Ltd
NSE:ULTRACEMCO
21.6
25%
0.9
US
Martin Marietta Materials Inc
NYSE:MLM
19.2
12%
1.6
US
Vulcan Materials Co
NYSE:VMC
16.8
11%
1.5
DE
HeidelbergCement AG
XETRA:HEI
3.4
7%
0.5
US
A
Amrize AG
SIX:AMRZ
22
N/A N/A
DE
H
Heidelberg Materials AG
XMUN:HEI
2.4
7%
0.3
CN
Anhui Conch Cement Co Ltd
SSE:600585
9.8
38%
0.3
IN
Grasim Industries Ltd
NSE:GRASIM
8.8
-52%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
PL
L
Libet SA
WSE:LBT
Average EV/EBIT: 16.8
Negative Multiple: -7.5
N/A N/A
IE
C
CRH PLC
NYSE:CRH
15.4
11%
1.4
CH
Holcim AG
SIX:HOLN
16.8
21%
0.8
IN
UltraTech Cement Ltd
NSE:ULTRACEMCO
30
29%
1
US
Martin Marietta Materials Inc
NYSE:MLM
27.5
13%
2.1
US
Vulcan Materials Co
NYSE:VMC
24.8
14%
1.8
DE
HeidelbergCement AG
XETRA:HEI
4.1
12%
0.3
US
A
Amrize AG
SIX:AMRZ
25.6
N/A N/A
DE
H
Heidelberg Materials AG
XMUN:HEI
2.9
12%
0.2
CN
Anhui Conch Cement Co Ltd
SSE:600585
9.8
16%
0.6
IN
Grasim Industries Ltd
NSE:GRASIM
11.2
-66%
N/A
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett