M
M4B SA
WSE:M4B
M4B SA
WSE:M4B
Price:
25
PLN
56.25%
Market Closed
Market Cap:
zł94.2m
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
M
|
M4B SA
WSE:M4B
|
PL |
|
LS Electric Co Ltd
KRX:010120
|
KR |
|
DEPPON LOGISTICS Co Ltd
SSE:603056
|
CN |
Income Statement
Earnings Waterfall
M4B SA
M4B SA
Income Statement
M4B SA
M4B SA
Currency: PLN
| Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
|
| Revenue |
3
N/A
|
8
+172%
|
16
+102%
|
20
+26%
|
24
+20%
|
26
+6%
|
33
+30%
|
36
+8%
|
38
+7%
|
43
+12%
|
44
+3%
|
41
-7%
|
37
-12%
|
30
-18%
|
21
-31%
|
22
+4%
|
27
+24%
|
31
+13%
|
32
+6%
|
35
+8%
|
37
+6%
|
39
+6%
|
42
+9%
|
45
+5%
|
45
+1%
|
43
-4%
|
49
+13%
|
46
-6%
|
56
+21%
|
59
+6%
|
51
-13%
|
66
+29%
|
61
-6%
|
58
-5%
|
59
+1%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(1)
|
(4)
|
(8)
|
(12)
|
(15)
|
(17)
|
(16)
|
(23)
|
(26)
|
(29)
|
(21)
|
(27)
|
(23)
|
(17)
|
(12)
|
(13)
|
(17)
|
(18)
|
(20)
|
(23)
|
(24)
|
(25)
|
(25)
|
(25)
|
(26)
|
(26)
|
(31)
|
(29)
|
(30)
|
(31)
|
(28)
|
(32)
|
(35)
|
(33)
|
(32)
|
|
| Gross Profit |
2
N/A
|
4
+103%
|
8
+128%
|
8
-5%
|
9
+15%
|
9
+1%
|
17
+94%
|
12
-29%
|
13
+3%
|
14
+9%
|
23
+68%
|
14
-39%
|
14
-4%
|
13
-3%
|
9
-32%
|
9
-3%
|
10
+18%
|
12
+16%
|
13
+5%
|
12
-6%
|
13
+9%
|
14
+5%
|
17
+26%
|
20
+14%
|
19
-1%
|
18
-9%
|
18
+4%
|
17
-8%
|
21
+27%
|
24
+10%
|
23
-3%
|
29
+25%
|
26
-8%
|
25
-4%
|
27
+8%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(1)
|
(2)
|
(5)
|
(4)
|
(4)
|
(4)
|
(9)
|
(4)
|
(5)
|
(5)
|
(15)
|
(7)
|
(8)
|
(9)
|
(11)
|
(11)
|
(8)
|
(9)
|
(9)
|
(10)
|
(14)
|
(15)
|
(15)
|
(15)
|
(16)
|
(17)
|
(16)
|
(18)
|
(18)
|
(19)
|
(21)
|
(21)
|
(22)
|
(22)
|
(23)
|
|
| Selling, General & Administrative |
(1)
|
(1)
|
(3)
|
(3)
|
(3)
|
(3)
|
(2)
|
(3)
|
(3)
|
(4)
|
(4)
|
(4)
|
(4)
|
(3)
|
(3)
|
(4)
|
(4)
|
(5)
|
(6)
|
(7)
|
(7)
|
(7)
|
(8)
|
(7)
|
(7)
|
(8)
|
(8)
|
(8)
|
(8)
|
(9)
|
(9)
|
(10)
|
(10)
|
(10)
|
(9)
|
|
| Depreciation & Amortization |
0
|
0
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
(4)
|
(4)
|
|
| Other Operating Expenses |
(0)
|
(0)
|
(2)
|
(1)
|
(0)
|
(0)
|
(7)
|
(1)
|
(1)
|
(2)
|
(10)
|
(3)
|
(4)
|
(5)
|
(7)
|
(7)
|
(3)
|
(3)
|
(2)
|
(3)
|
(6)
|
(6)
|
(6)
|
(7)
|
(7)
|
(8)
|
(7)
|
(7)
|
(7)
|
(7)
|
(8)
|
(8)
|
(9)
|
(9)
|
(10)
|
|
| Operating Income |
1
N/A
|
2
+115%
|
3
+53%
|
4
+38%
|
5
+26%
|
5
+1%
|
8
+49%
|
8
+2%
|
8
-4%
|
9
+9%
|
9
+1%
|
7
-18%
|
6
-16%
|
4
-29%
|
(2)
N/A
|
(2)
+2%
|
2
N/A
|
3
+27%
|
3
+16%
|
2
-46%
|
(1)
N/A
|
(1)
+22%
|
2
N/A
|
4
+85%
|
4
-17%
|
1
-75%
|
2
+127%
|
(1)
N/A
|
0
N/A
|
2
+2 035%
|
2
+14%
|
5
+120%
|
4
-11%
|
3
-33%
|
4
+43%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Pre-Tax Income |
1
N/A
|
2
+113%
|
3
+53%
|
4
+37%
|
5
+25%
|
5
+1%
|
8
+46%
|
8
+1%
|
7
-5%
|
8
+9%
|
8
+2%
|
7
-19%
|
6
-17%
|
4
-32%
|
(2)
N/A
|
(2)
+5%
|
2
N/A
|
3
+31%
|
2
-21%
|
1
-76%
|
(3)
N/A
|
(3)
+5%
|
1
N/A
|
3
+145%
|
2
-26%
|
(0)
N/A
|
0
N/A
|
(2)
N/A
|
(1)
+38%
|
0
N/A
|
1
+104%
|
3
+293%
|
3
-18%
|
1
-48%
|
3
+84%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||
| Tax Provision |
0
|
0
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Income from Continuing Operations |
1
|
2
|
3
|
4
|
4
|
4
|
6
|
6
|
6
|
7
|
7
|
5
|
4
|
3
|
(2)
|
(2)
|
2
|
3
|
2
|
1
|
(3)
|
(3)
|
1
|
2
|
1
|
(1)
|
0
|
(2)
|
(2)
|
0
|
0
|
3
|
2
|
1
|
2
|
|
| Net Income (Common) |
1
N/A
|
2
+113%
|
3
+44%
|
4
+28%
|
4
+20%
|
4
-3%
|
6
+47%
|
6
+2%
|
6
-5%
|
7
+8%
|
7
+1%
|
5
-19%
|
4
-17%
|
3
-31%
|
(2)
N/A
|
(2)
+5%
|
2
N/A
|
3
+28%
|
2
-10%
|
1
-72%
|
(3)
N/A
|
(3)
+8%
|
1
N/A
|
2
+349%
|
1
-35%
|
(1)
N/A
|
0
N/A
|
(2)
N/A
|
(2)
+36%
|
0
N/A
|
0
+1%
|
3
+942%
|
2
-32%
|
1
-70%
|
2
+196%
|
|
| EPS (Diluted) |
0.12
N/A
|
0.26
+117%
|
0.39
+50%
|
0.49
+26%
|
0.59
+20%
|
0.57
-3%
|
0.84
+47%
|
0.86
+2%
|
0.82
-5%
|
0.88
+7%
|
0.89
+1%
|
0.72
-19%
|
0.6
-17%
|
0.42
-30%
|
-0.32
N/A
|
-0.3
+6%
|
0.27
N/A
|
0.35
+30%
|
0.31
-11%
|
0.09
-71%
|
-0.37
N/A
|
-0.34
+8%
|
0.07
N/A
|
0.31
+343%
|
0.2
-35%
|
-0.16
N/A
|
0.04
N/A
|
-0.32
N/A
|
-0.21
+34%
|
0.03
N/A
|
0.04
+33%
|
0.36
+800%
|
0.25
-31%
|
0.08
-68%
|
0.22
+175%
|
|
Switch to:
Switch to:
See Also
Discover More
