M

Mera SA
WSE:MER

Watchlist Manager
Mera SA
WSE:MER
Watchlist
Price: 1.49 PLN Market Closed
Market Cap: 15m PLN

Intrinsic Value

The intrinsic value of one MER stock under the Base Case scenario is 0.95 PLN. Compared to the current market price of 1.49 PLN, Mera SA is Overvalued by 36%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

MER Intrinsic Value
0.95 PLN
Overvaluation 36%
Intrinsic Value
Price
M
Worst Case
Base Case
Best Case

Valuation History
Mera SA

What is Valuation History?
Ask AI Assistant
What other research platforms think about MER?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is MER valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Mera SA.

Explain Valuation
Compare MER to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Contacts
Loading...
How do you feel about MER?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Mera SA

Current Assets 31.3m
Cash & Short-Term Investments 16.8m
Receivables 11.1m
Other Current Assets 3.3m
Non-Current Assets 26.8m
Long-Term Investments 5.5m
PP&E 20.1m
Intangibles 29.5k
Other Non-Current Assets 1.1m
Current Liabilities 5.6m
Accounts Payable 2.1m
Accrued Liabilities 1.3m
Other Current Liabilities 2.2m
Non-Current Liabilities 12.8m
Long-Term Debt 9.2m
Other Non-Current Liabilities 3.5m
Efficiency

Free Cash Flow Analysis
Mera SA

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Mera SA

Revenue
15.7m PLN
Cost of Revenue
-8m PLN
Gross Profit
7.7m PLN
Operating Expenses
-6.1m PLN
Operating Income
1.6m PLN
Other Expenses
-1.6m PLN
Net Income
4.4k PLN
Fundamental Scores

MER Profitability Score
Profitability Due Diligence

Mera SA's profitability score is 40/100. The higher the profitability score, the more profitable the company is.

Healthy Gross Margin
Sustainable 3Y Average Gross Margin
Gross Margin is Increasing
Operating Margin is Increasing
40/100
Profitability
Score

Mera SA's profitability score is 40/100. The higher the profitability score, the more profitable the company is.

MER Solvency Score
Solvency Due Diligence

Mera SA's solvency score is 56/100. The higher the solvency score, the more solvent the company is.

Short-Term Solvency
Low D/E
Long-Term Solvency
Negative Net Debt
56/100
Solvency
Score

Mera SA's solvency score is 56/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

MER Price Targets Summary
Mera SA

There are no price targets for MER.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Mera SA
does not pay dividends
Shareholder Yield

Current shareholder yield for MER is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one MER stock?

The intrinsic value of one MER stock under the Base Case scenario is 0.95 PLN.

Is MER stock undervalued or overvalued?

Compared to the current market price of 1.49 PLN, Mera SA is Overvalued by 36%.

Back to Top