M

MLP Group SA
WSE:MLG

Watchlist Manager
MLP Group SA
WSE:MLG
Watchlist
Price: 99 PLN 2.7% Market Closed
Market Cap: zł2.4B

Cash Flow Statement

Cash Flow Statement
MLP Group SA

Rotate your device to view
Cash Flow Statement
Currency: PLN
Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Operating Cash Flow
Net Income
(10)
29
0
76
65
62
58
50
64
55
41
87
58
73
98
56
83
77
55
122
132
164
203
163
284
227
223
210
94
264
279
599
615
934
1 002
529
518
(112)
(91)
(61)
(64)
381
230
455
383
224
260
Depreciation & Amortization
(0)
(0)
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
1
1
1
1
1
1
1
1
0
0
0
0
0
0
0
0
1
1
1
1
1
1
2
2
3
3
Other Non-Cash Items
12
(21)
3
(36)
(23)
(12)
(8)
(2)
(21)
(16)
(6)
(48)
(24)
(41)
(66)
(25)
(49)
(37)
(5)
(76)
(86)
(128)
(171)
(129)
(242)
(172)
(167)
(147)
(28)
(209)
(219)
(542)
(555)
(860)
(925)
(404)
(422)
206
196
214
139
(298)
(174)
(297)
(211)
(48)
(11)
Cash Taxes Paid
5
(1)
0
1
(3)
3
3
3
4
4
4
4
3
4
4
4
5
3
3
3
6
6
8
8
4
6
4
4
6
7
8
7
5
6
4
7
9
19
22
24
26
20
26
11
18
3
(2)
Cash Interest Paid
1
7
(4)
24
24
24
24
20
17
15
13
13
13
13
13
15
14
14
15
15
16
23
23
23
24
19
21
22
26
30
33
34
34
35
36
38
48
48
54
72
75
95
114
142
144
169
154
Change in Working Capital
(8)
5
8
5
2
(4)
(14)
15
(0)
(1)
4
(18)
(13)
15
14
24
38
(1)
(8)
(10)
19
22
36
51
(5)
26
36
29
124
119
101
107
70
41
43
39
58
43
77
23
105
109
107
(68)
(57)
(28)
(62)
Cash from Operating Activities
(5)
N/A
12
N/A
10
-15%
44
+320%
44
0%
46
+5%
36
-21%
63
+76%
43
-32%
38
-11%
39
+2%
21
-46%
21
-1%
48
+129%
46
-4%
55
+19%
72
+31%
39
-46%
42
+7%
36
-14%
65
+81%
59
-10%
69
+19%
86
+24%
37
-56%
82
+119%
93
+13%
93
0%
190
+105%
175
-8%
162
-8%
165
+2%
130
-21%
115
-11%
120
+4%
165
+38%
153
-7%
137
-11%
183
+33%
177
-3%
181
+2%
193
+7%
164
-15%
92
-44%
117
+27%
150
+29%
191
+27%
Investing Cash Flow
Capital Expenditures
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(16)
(16)
(18)
(17)
(3)
(3)
(1)
(2)
Other Items
5
(19)
(5)
(44)
(42)
(23)
(21)
221
224
218
220
(56)
(51)
(100)
(138)
(184)
(190)
(214)
(221)
(196)
(207)
(194)
(192)
(208)
(307)
(310)
(310)
(393)
(410)
(539)
(560)
(570)
(570)
(475)
(505)
(509)
(475)
(431)
(439)
(471)
(431)
(481)
(550)
(683)
(709)
(718)
(750)
Cash from Investing Activities
5
N/A
(19)
N/A
(5)
+71%
(44)
-719%
(42)
+3%
(23)
+46%
(21)
+6%
221
N/A
224
+1%
218
-3%
220
+1%
(56)
N/A
(51)
+9%
(100)
-97%
(138)
-39%
(184)
-33%
(190)
-3%
(214)
-13%
(221)
-4%
(196)
+12%
(207)
-6%
(194)
+6%
(192)
+1%
(208)
-8%
(307)
-48%
(310)
-1%
(310)
0%
(393)
-27%
(410)
-4%
(539)
-32%
(560)
-4%
(570)
-2%
(570)
0%
(475)
+17%
(505)
-6%
(509)
-1%
(475)
+7%
(431)
+9%
(439)
-2%
(487)
-11%
(446)
+8%
(499)
-12%
(567)
-14%
(685)
-21%
(712)
-4%
(719)
-1%
(752)
-5%
Financing Cash Flow
Net Issuance of Common Stock
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
110
0
234
234
124
0
0
0
182
182
182
182
(0)
0
0
0
0
0
0
0
Net Issuance of Debt
(42)
(51)
(32)
(9)
10
3
(14)
(159)
(176)
(163)
(138)
27
25
116
97
149
187
187
176
158
129
181
190
205
343
225
233
267
150
230
238
332
421
343
411
333
349
387
459
407
388
281
195
1 029
719
756
671
Cash Paid for Dividends
0
0
0
0
0
0
0
0
0
(42)
(42)
(42)
0
0
0
0
0
0
0
(3)
0
0
0
(4)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other
(1)
(7)
4
(24)
(24)
(24)
(24)
(40)
(38)
(36)
(33)
(13)
(13)
(13)
(14)
(15)
(14)
(14)
(15)
(15)
(16)
(23)
(23)
(23)
(24)
(19)
(21)
(22)
(26)
(30)
(33)
(34)
(34)
(35)
(36)
(38)
(48)
83
(54)
(72)
(75)
(211)
(92)
(117)
(116)
(153)
(146)
Cash from Financing Activities
(43)
N/A
(57)
-34%
(27)
+52%
(33)
-21%
(14)
+57%
(21)
-50%
(38)
-77%
(200)
-428%
(214)
-7%
(240)
-13%
(213)
+12%
(27)
+87%
(30)
-12%
103
N/A
84
-19%
134
+60%
173
+29%
173
0%
162
-6%
140
-14%
110
-22%
155
+41%
164
+6%
178
+9%
315
+77%
202
-36%
207
+3%
355
+71%
235
-34%
433
+84%
439
+1%
421
-4%
510
+21%
309
-40%
375
+21%
477
+27%
483
+1%
651
+35%
586
-10%
336
-43%
313
-7%
70
-78%
103
+48%
912
+782%
603
-34%
603
+0%
525
-13%
Change in Cash
Effect of Foreign Exchange Rates
0
0
0
1
1
1
(0)
0
0
0
0
0
0
0
1
2
2
4
1
1
1
0
2
(0)
7
6
7
7
(0)
(1)
(1)
(2)
(1)
0
3
5
6
6
3
3
3
3
3
5
6
6
6
Net Change in Cash
(43)
N/A
(64)
-47%
(22)
+66%
(32)
-47%
(12)
+61%
2
N/A
(23)
N/A
85
N/A
54
-37%
16
-70%
47
+197%
(61)
N/A
(60)
+3%
51
N/A
(8)
N/A
8
N/A
57
+634%
2
-97%
(16)
N/A
(19)
-14%
(31)
-64%
19
N/A
44
+125%
56
+28%
53
-5%
(20)
N/A
(3)
+84%
61
N/A
15
-75%
68
+352%
39
-42%
14
-64%
69
+386%
(51)
N/A
(7)
+85%
138
N/A
169
+22%
363
+116%
332
-9%
29
-91%
51
+75%
(232)
N/A
(297)
-28%
324
N/A
14
-96%
40
+193%
(31)
N/A
Free Cash Flow
Free Cash Flow
(5)
N/A
12
N/A
10
-15%
44
+320%
44
0%
46
+5%
36
-21%
63
+76%
43
-32%
38
-11%
39
+2%
21
-46%
21
-1%
48
+129%
46
-4%
55
+19%
72
+31%
39
-46%
42
+7%
36
-14%
65
+81%
59
-10%
69
+19%
86
+24%
37
-56%
82
+119%
93
+13%
93
0%
190
+105%
175
-8%
162
-8%
165
+2%
130
-21%
115
-11%
120
+4%
165
+38%
153
-7%
137
-11%
183
+33%
161
-12%
165
+2%
175
+6%
147
-16%
90
-39%
113
+27%
149
+31%
188
+26%
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett