mPay SA
WSE:MPY
Balance Sheet
Balance Sheet Decomposition
mPay SA
mPay SA
Balance Sheet
mPay SA
| Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||
| Cash & Cash Equivalents |
0
|
0
|
1
|
1
|
1
|
2
|
5
|
4
|
4
|
3
|
|
| Cash |
0
|
0
|
1
|
1
|
1
|
2
|
5
|
4
|
4
|
3
|
|
| Total Receivables |
0
|
1
|
2
|
2
|
1
|
2
|
2
|
1
|
1
|
5
|
|
| Accounts Receivables |
0
|
1
|
1
|
2
|
1
|
2
|
1
|
0
|
1
|
1
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
4
|
|
| Inventory |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
|
| Other Current Assets |
3
|
4
|
6
|
5
|
6
|
6
|
7
|
13
|
21
|
29
|
|
| Total Current Assets |
4
|
5
|
8
|
7
|
8
|
10
|
15
|
19
|
27
|
39
|
|
| PP&E Net |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Intangible Assets |
1
|
1
|
1
|
2
|
4
|
5
|
7
|
7
|
5
|
3
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
|
| Other Long-Term Assets |
1
|
1
|
1
|
0
|
0
|
0
|
1
|
1
|
1
|
2
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
7
N/A
|
7
+4%
|
10
+30%
|
10
+3%
|
12
+16%
|
15
+34%
|
23
+46%
|
28
+23%
|
34
+23%
|
46
+33%
|
|
| Liabilities | |||||||||||
| Accounts Payable |
1
|
1
|
3
|
3
|
4
|
4
|
3
|
6
|
7
|
5
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
|
| Short-Term Debt |
0
|
0
|
0
|
1
|
0
|
1
|
2
|
2
|
4
|
5
|
|
| Other Current Liabilities |
1
|
1
|
1
|
2
|
2
|
2
|
3
|
4
|
6
|
13
|
|
| Total Current Liabilities |
2
|
2
|
5
|
5
|
7
|
6
|
7
|
12
|
17
|
24
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
2
|
5
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Liabilities |
2
N/A
|
2
+28%
|
5
+108%
|
5
+16%
|
7
+30%
|
7
+5%
|
8
+8%
|
13
+65%
|
19
+47%
|
30
+58%
|
|
| Equity | |||||||||||
| Common Stock |
7
|
7
|
7
|
7
|
7
|
7
|
10
|
10
|
10
|
10
|
|
| Retained Earnings |
2
|
2
|
2
|
3
|
3
|
1
|
5
|
5
|
5
|
5
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
5
N/A
|
5
-4%
|
5
-2%
|
5
-10%
|
5
N/A
|
8
+78%
|
15
+79%
|
15
+1%
|
15
+2%
|
15
+2%
|
|
| Total Liabilities & Equity |
7
N/A
|
7
+4%
|
10
+30%
|
10
+3%
|
12
+16%
|
15
+34%
|
23
+46%
|
28
+23%
|
34
+23%
|
46
+33%
|
|
| Shares Outstanding | |||||||||||
| Common Shares Outstanding |
49
|
49
|
49
|
49
|
49
|
49
|
67
|
67
|
67
|
68
|
|