MW Trade SA
WSE:MWT
Balance Sheet
Balance Sheet Decomposition
MW Trade SA
MW Trade SA
Balance Sheet
MW Trade SA
| Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||
| Cash & Cash Equivalents |
0
|
0
|
1
|
0
|
5
|
11
|
3
|
2
|
2
|
13
|
4
|
3
|
3
|
14
|
31
|
14
|
50
|
24
|
19
|
12
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
6
|
3
|
2
|
2
|
13
|
4
|
3
|
3
|
14
|
3
|
6
|
40
|
2
|
2
|
2
|
|
| Cash Equivalents |
0
|
0
|
1
|
0
|
4
|
5
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
28
|
8
|
10
|
22
|
17
|
10
|
|
| Short-Term Investments |
0
|
0
|
4
|
2
|
4
|
142
|
171
|
212
|
158
|
199
|
223
|
145
|
137
|
69
|
56
|
54
|
7
|
4
|
1
|
2
|
|
| Total Receivables |
0
|
5
|
33
|
33
|
47
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Accounts Receivables |
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Receivables |
0
|
5
|
32
|
33
|
47
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Inventory |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
3
|
1
|
1
|
1
|
1
|
0
|
1
|
0
|
0
|
0
|
1
|
|
| Total Current Assets |
0
|
6
|
38
|
36
|
56
|
153
|
175
|
214
|
163
|
215
|
228
|
150
|
140
|
84
|
87
|
68
|
57
|
28
|
21
|
15
|
|
| PP&E Net |
0
|
1
|
2
|
3
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
1
|
1
|
2
|
7
|
10
|
|
| PP&E Gross |
0
|
0
|
2
|
3
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
1
|
1
|
2
|
7
|
10
|
|
| Accumulated Depreciation |
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Note Receivable |
0
|
0
|
5
|
5
|
4
|
140
|
137
|
178
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
353
|
516
|
572
|
417
|
317
|
200
|
49
|
34
|
11
|
7
|
2
|
1
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
1
|
3
|
2
|
4
|
6
|
8
|
11
|
8
|
6
|
3
|
1
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
0
N/A
|
6
+1 450%
|
46
+640%
|
44
-5%
|
63
+44%
|
298
+372%
|
316
+6%
|
399
+26%
|
525
+32%
|
742
+41%
|
814
+10%
|
577
-29%
|
465
-19%
|
290
-38%
|
139
-52%
|
104
-25%
|
69
-33%
|
37
-47%
|
29
-21%
|
26
-12%
|
|
| Liabilities | |||||||||||||||||||||
| Accounts Payable |
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Accrued Liabilities |
0
|
0
|
1
|
0
|
1
|
0
|
0
|
1
|
1
|
2
|
3
|
2
|
1
|
0
|
0
|
1
|
0
|
0
|
1
|
1
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
54
|
32
|
21
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
3
|
9
|
16
|
42
|
43
|
111
|
108
|
135
|
185
|
50
|
112
|
46
|
3
|
2
|
0
|
0
|
0
|
0
|
|
| Other Current Liabilities |
0
|
4
|
15
|
7
|
14
|
106
|
81
|
77
|
52
|
110
|
65
|
40
|
32
|
21
|
12
|
11
|
2
|
3
|
1
|
1
|
|
| Total Current Liabilities |
0
|
4
|
20
|
16
|
30
|
148
|
124
|
189
|
161
|
247
|
306
|
124
|
165
|
67
|
15
|
15
|
3
|
3
|
2
|
2
|
|
| Long-Term Debt |
0
|
0
|
2
|
2
|
4
|
24
|
57
|
96
|
233
|
157
|
85
|
161
|
55
|
48
|
3
|
0
|
6
|
4
|
0
|
0
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
89
|
90
|
61
|
68
|
264
|
338
|
204
|
157
|
89
|
38
|
27
|
0
|
0
|
0
|
0
|
|
| Total Liabilities |
0
N/A
|
4
+4 200%
|
21
+391%
|
18
-16%
|
34
+92%
|
262
+669%
|
270
+3%
|
345
+28%
|
461
+34%
|
668
+45%
|
730
+9%
|
490
-33%
|
377
-23%
|
205
-46%
|
56
-73%
|
42
-25%
|
8
-80%
|
7
-12%
|
3
-64%
|
2
-23%
|
|
| Equity | |||||||||||||||||||||
| Common Stock |
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
|
| Retained Earnings |
0
|
2
|
24
|
25
|
28
|
36
|
45
|
53
|
62
|
72
|
83
|
86
|
88
|
84
|
82
|
60
|
60
|
29
|
26
|
24
|
|
| Total Equity |
0
N/A
|
2
+533%
|
25
+1 200%
|
26
+5%
|
29
+12%
|
37
+26%
|
46
+25%
|
53
+17%
|
63
+18%
|
73
+16%
|
84
+15%
|
87
+4%
|
89
+2%
|
85
-4%
|
83
-2%
|
61
-26%
|
61
-1%
|
29
-51%
|
27
-10%
|
24
-11%
|
|
| Total Liabilities & Equity |
0
N/A
|
6
+1 450%
|
46
+640%
|
44
-5%
|
63
+44%
|
298
+372%
|
316
+6%
|
399
+26%
|
525
+32%
|
742
+41%
|
814
+10%
|
577
-29%
|
465
-19%
|
290
-38%
|
139
-52%
|
104
-25%
|
69
-33%
|
37
-47%
|
29
-21%
|
26
-12%
|
|
| Shares Outstanding | |||||||||||||||||||||
| Common Shares Outstanding |
8
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
3
|
3
|
3
|
|