EV/FCFF

8
Current
55%
Cheaper
vs 3-y average of 17.6

Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.

EV/FCFF
8
=
Enterprise Value
zł3.2B
/
Free Cash Flow to Firm
zł424m

Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.

EV/FCFF
8
=
Enterprise Value
zł3.2B
/
Free Cash Flow to Firm
zł424m

Valuation Scenarios

Neuca SA is trading below its 3-year average

If EV/FCFF returns to its 3-Year Average (17.6), the stock would be worth zł1 562.45 (120% upside from current price).

Statistics
Positive Scenarios
4/4
Maximum Downside
No Downside Scenarios
Maximum Upside
+120%
Average Upside
102%
Scenario EV/FCFF Value Implied Price Upside/Downside
Current Multiple 8 zł710
0%
3-Year Average 17.6 zł1 562.45
+120%
5-Year Average 14.5 zł1 290.34
+82%
Industry Average 16.9 zł1 502.36
+112%
Country Average 15.6 zł1 390.72
+96%

Forward EV/FCFF
Today’s price vs future free cash flow to firm

Not enough data available to calculate forward EV/FCFF

Peer Comparison

All Multiples
EV/FCFF
P/E
All Countries
Close
Market Cap EV/FCFF P/E
PL
Neuca SA
WSE:NEU
3.2B PLN 8 20.4
US
Mckesson Corp
NYSE:MCK
100.3B USD 10.6 23.1
US
Amerisourcebergen Corp
LSE:0HF3
59.5B USD 18.1 36.6
US
Cencora Inc
NYSE:COR
59.9B USD 18.2 36.9
US
Cardinal Health Inc
NYSE:CAH
45.5B USD 9.3 27.4
AU
Sigma Healthcare Ltd
ASX:SIG
32.1B AUD 62.5 35.3
CN
Shanghai Pharmaceuticals Holding Co Ltd
SSE:601607
63.4B CNY 19.7 11.1
CN
Huadong Medicine Co Ltd
SZSE:000963
58.5B CNY 158.3 20.6
US
Henry Schein Inc
NASDAQ:HSIC
8.6B USD 22.2 21.7
KR
Celltrion Healthcare Co Ltd
KOSDAQ:091990
12.2T KRW -285 89.6
CN
Sinopharm Group Co Ltd
HKEX:1099
57.6B HKD 0.5 7.2

Market Distribution

Lower than 73% of companies in Poland
Percentile
27th
Based on 319 companies
27th percentile
8
Low
0.3 — 8.2
Typical Range
8.2 — 26.6
High
26.6 —
Distribution Statistics
Poland
Min 0.3
30th Percentile 8.2
Median 15.6
70th Percentile 26.6
Max 1 085.9

Neuca SA
Glance View

Market Cap
3.3B PLN
Industry
Health Care

NEUCA SA engages in the wholesale of pharmaceutical products. The company is headquartered in Torun, Woj. Kujawsko - Pomorskie and currently employs 3,852 full-time employees. The company went IPO on 2004-09-30. The firm is mainly involved in the distribution of drugs to pharmacies. The company also operates in other sectors of the health market, such as production of drugs, supplements and cosmetics under its own brand, clinical trials, telemedicine, Information Technology (IT) solutions and e-commerce in the health care industry.

NEU Intrinsic Value
1 120.77 PLN
Undervaluation 37%
Intrinsic Value
Price zł710
N
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett