O
Odlewnie Polskie SA
WSE:ODL
Odlewnie Polskie SA
WSE:ODL
Price:
19.85
PLN
2.85%
Market Closed
Market Cap:
zł399.2m
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
O
|
Odlewnie Polskie SA
WSE:ODL
|
PL |
|
Solar A/S
CSE:SOLAR B
|
DK |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Sanne Group PLC
LSE:SNN
|
JE |
|
La Opala R G Ltd
NSE:LAOPALA
|
IN |
|
S
|
Shandong Ruifeng Chemical Co Ltd
SZSE:300243
|
CN |
|
N
|
New Horizon Aircraft Ltd
NASDAQ:HOVR
|
CA |
|
Z
|
Zhongnongfa Seed Industry Group Co Ltd
SSE:600313
|
CN |
|
Marumae Co Ltd
TSE:6264
|
JP |
|
Mirada PLC
LSE:MIRA
|
UK |
|
T
|
Taiwan Steel Union Co Ltd
TWSE:6581
|
TW |
Income Statement
Earnings Waterfall
Odlewnie Polskie SA
Odlewnie Polskie SA
Income Statement
Odlewnie Polskie SA
Odlewnie Polskie SA
Currency: PLN
| Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
219
N/A
|
241
+10%
|
262
+9%
|
280
+7%
|
290
+4%
|
305
+5%
|
303
-1%
|
282
-7%
|
267
-5%
|
243
-9%
|
228
-6%
|
222
-2%
|
222
0%
|
224
+1%
|
228
+2%
|
236
+4%
|
|
| Gross Profit | |||||||||||||||||
| Cost of Revenue |
(181)
|
(198)
|
(215)
|
(228)
|
(238)
|
(243)
|
(236)
|
(223)
|
(211)
|
(199)
|
(192)
|
(189)
|
(189)
|
(193)
|
(195)
|
(200)
|
|
| Gross Profit |
38
N/A
|
43
+12%
|
47
+9%
|
53
+12%
|
53
0%
|
62
+18%
|
67
+8%
|
60
-10%
|
56
-5%
|
44
-22%
|
36
-19%
|
33
-8%
|
32
-1%
|
31
-5%
|
33
+8%
|
36
+10%
|
|
| Operating Income | |||||||||||||||||
| Operating Expenses |
(14)
|
(15)
|
(15)
|
(18)
|
(15)
|
(12)
|
(14)
|
(12)
|
(9)
|
(12)
|
(11)
|
(12)
|
(16)
|
(17)
|
(17)
|
(14)
|
|
| Selling, General & Administrative |
(16)
|
(17)
|
(18)
|
(19)
|
(19)
|
(21)
|
(22)
|
(20)
|
(19)
|
(17)
|
(17)
|
(18)
|
(19)
|
(20)
|
(19)
|
(19)
|
|
| Other Operating Expenses |
2
|
2
|
2
|
1
|
4
|
8
|
8
|
8
|
10
|
5
|
5
|
6
|
3
|
3
|
3
|
5
|
|
| Operating Income |
24
N/A
|
28
+17%
|
31
+11%
|
35
+11%
|
37
+7%
|
50
+32%
|
53
+6%
|
48
-9%
|
48
0%
|
32
-33%
|
24
-23%
|
21
-13%
|
16
-23%
|
14
-14%
|
17
+19%
|
22
+34%
|
|
| Pre-Tax Income | |||||||||||||||||
| Interest Income Expense |
0
|
1
|
2
|
2
|
1
|
(0)
|
(1)
|
(2)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
|
| Non-Reccuring Items |
0
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
(0)
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
|
| Total Other Income |
0
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(3)
|
(1)
|
(4)
|
(4)
|
(1)
|
(4)
|
(0)
|
(1)
|
(0)
|
0
|
|
| Pre-Tax Income |
25
N/A
|
29
+18%
|
34
+15%
|
37
+11%
|
39
+3%
|
50
+29%
|
50
-1%
|
46
-8%
|
43
-6%
|
27
-36%
|
23
-15%
|
18
-23%
|
17
-8%
|
14
-16%
|
17
+22%
|
23
+33%
|
|
| Net Income | |||||||||||||||||
| Tax Provision |
(5)
|
(5)
|
(7)
|
(7)
|
(8)
|
(10)
|
(9)
|
(9)
|
(8)
|
(5)
|
(4)
|
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
|
| Income from Continuing Operations |
20
|
24
|
27
|
30
|
31
|
40
|
40
|
37
|
35
|
22
|
19
|
15
|
13
|
11
|
14
|
18
|
|
| Net Income (Common) |
20
N/A
|
24
+18%
|
27
+13%
|
30
+14%
|
31
+1%
|
40
+30%
|
40
+0%
|
37
-8%
|
35
-6%
|
22
-36%
|
19
-15%
|
15
-22%
|
13
-10%
|
11
-14%
|
14
+23%
|
18
+31%
|
|
| EPS (Diluted) |
1
N/A
|
1.18
+18%
|
1.33
+13%
|
1.51
+14%
|
1.54
+2%
|
1.99
+29%
|
1.99
N/A
|
1.84
-8%
|
1.74
-5%
|
1.1
-37%
|
0.94
-15%
|
0.73
-22%
|
0.66
-10%
|
0.56
-15%
|
0.69
+23%
|
0.91
+32%
|
|
Switch to:
Switch to:
See Also
Discover More
