OPTeam SA
WSE:OPM
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
O
|
OPTeam SA
WSE:OPM
|
PL |
|
C
|
Cigna Group
XMUN:CGN
|
US |
|
I
|
India Finsec Ltd
BSE:535667
|
IN |
|
Harte Gold Corp
TSX:HRT
|
CA |
|
C
|
Campus Activewear Ltd
NSE:CAMPUS
|
IN |
Balance Sheet
Balance Sheet Decomposition
OPTeam SA
OPTeam SA
Balance Sheet
OPTeam SA
| Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||
| Cash & Cash Equivalents |
1
|
1
|
1
|
1
|
0
|
1
|
0
|
1
|
3
|
2
|
0
|
0
|
1
|
19
|
3
|
4
|
20
|
8
|
|
| Cash |
1
|
1
|
1
|
1
|
0
|
1
|
0
|
1
|
3
|
2
|
0
|
0
|
1
|
19
|
3
|
4
|
20
|
8
|
|
| Cash Equivalents |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
13
|
0
|
0
|
0
|
115
|
30
|
12
|
0
|
0
|
|
| Total Receivables |
11
|
16
|
17
|
21
|
26
|
30
|
25
|
25
|
15
|
16
|
12
|
18
|
19
|
17
|
25
|
22
|
15
|
18
|
|
| Accounts Receivables |
10
|
16
|
16
|
21
|
25
|
30
|
24
|
24
|
14
|
14
|
12
|
18
|
19
|
16
|
24
|
21
|
15
|
18
|
|
| Other Receivables |
1
|
0
|
1
|
0
|
1
|
1
|
1
|
1
|
1
|
2
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
1
|
|
| Inventory |
2
|
2
|
2
|
2
|
4
|
4
|
4
|
3
|
2
|
2
|
3
|
2
|
1
|
2
|
2
|
3
|
2
|
2
|
|
| Other Current Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
|
| Total Current Assets |
14
|
19
|
19
|
24
|
30
|
34
|
29
|
28
|
21
|
33
|
16
|
21
|
22
|
153
|
60
|
41
|
37
|
28
|
|
| PP&E Net |
4
|
5
|
9
|
21
|
20
|
20
|
19
|
19
|
18
|
17
|
16
|
16
|
16
|
16
|
17
|
17
|
15
|
14
|
|
| PP&E Gross |
4
|
5
|
9
|
21
|
20
|
20
|
19
|
19
|
18
|
17
|
16
|
16
|
16
|
16
|
17
|
17
|
15
|
14
|
|
| Accumulated Depreciation |
3
|
3
|
4
|
4
|
5
|
7
|
9
|
10
|
11
|
12
|
13
|
13
|
14
|
15
|
16
|
16
|
18
|
19
|
|
| Intangible Assets |
0
|
1
|
1
|
1
|
3
|
3
|
2
|
3
|
4
|
5
|
5
|
3
|
3
|
2
|
2
|
11
|
10
|
9
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
2
|
0
|
0
|
0
|
1
|
0
|
|
| Long-Term Investments |
0
|
0
|
0
|
4
|
6
|
6
|
6
|
6
|
6
|
5
|
11
|
10
|
2
|
3
|
8
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
0
|
1
|
4
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
15
|
1
|
1
|
2
|
1
|
1
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
18
N/A
|
26
+41%
|
34
+29%
|
52
+56%
|
60
+15%
|
64
+6%
|
57
-10%
|
57
0%
|
50
-12%
|
60
+20%
|
48
-20%
|
54
+13%
|
60
+10%
|
174
+192%
|
88
-50%
|
71
-19%
|
65
-9%
|
52
-20%
|
|
| Liabilities | |||||||||||||||||||
| Accounts Payable |
9
|
13
|
13
|
16
|
23
|
22
|
18
|
15
|
11
|
12
|
7
|
11
|
11
|
8
|
15
|
12
|
9
|
9
|
|
| Accrued Liabilities |
0
|
0
|
0
|
1
|
0
|
0
|
1
|
0
|
0
|
1
|
1
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
|
| Short-Term Debt |
1
|
0
|
2
|
2
|
4
|
6
|
2
|
4
|
1
|
0
|
2
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
1
|
0
|
1
|
1
|
1
|
0
|
1
|
6
|
1
|
1
|
0
|
0
|
0
|
|
| Other Current Liabilities |
1
|
2
|
4
|
5
|
3
|
3
|
4
|
3
|
3
|
4
|
2
|
2
|
3
|
4
|
5
|
6
|
8
|
7
|
|
| Total Current Liabilities |
10
|
15
|
19
|
23
|
30
|
32
|
25
|
23
|
15
|
18
|
13
|
18
|
21
|
14
|
22
|
19
|
18
|
16
|
|
| Long-Term Debt |
0
|
1
|
0
|
2
|
1
|
0
|
0
|
0
|
1
|
1
|
0
|
1
|
1
|
3
|
0
|
0
|
0
|
0
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
| Minority Interest |
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
0
|
0
|
1
|
9
|
9
|
9
|
8
|
8
|
7
|
7
|
6
|
6
|
5
|
5
|
5
|
5
|
5
|
5
|
|
| Total Liabilities |
11
N/A
|
18
+57%
|
21
+22%
|
34
+61%
|
40
+17%
|
42
+3%
|
33
-20%
|
32
-5%
|
24
-24%
|
26
+10%
|
20
-25%
|
25
+28%
|
29
+14%
|
22
-23%
|
28
+27%
|
25
-10%
|
24
-5%
|
21
-11%
|
|
| Equity | |||||||||||||||||||
| Common Stock |
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
| Retained Earnings |
4
|
3
|
4
|
8
|
8
|
8
|
8
|
8
|
7
|
14
|
0
|
6
|
8
|
126
|
3
|
43
|
38
|
9
|
|
| Additional Paid In Capital |
3
|
5
|
8
|
9
|
12
|
14
|
15
|
17
|
19
|
19
|
28
|
22
|
23
|
25
|
56
|
3
|
3
|
39
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
7
N/A
|
8
+17%
|
12
+43%
|
18
+47%
|
20
+11%
|
22
+11%
|
24
+9%
|
25
+7%
|
26
+3%
|
34
+29%
|
28
-16%
|
29
+2%
|
31
+7%
|
152
+392%
|
60
-61%
|
46
-23%
|
41
-11%
|
31
-25%
|
|
| Total Liabilities & Equity |
18
N/A
|
26
+41%
|
34
+29%
|
52
+56%
|
60
+15%
|
64
+6%
|
57
-10%
|
57
0%
|
50
-12%
|
60
+20%
|
48
-20%
|
54
+13%
|
60
+10%
|
174
+192%
|
88
-50%
|
71
-19%
|
65
-9%
|
52
-20%
|
|
| Shares Outstanding | |||||||||||||||||||
| Common Shares Outstanding |
0
|
6
|
6
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
8
|
8
|
8
|
8
|
8
|
|