Oxygen SA
WSE:OXY
Balance Sheet
Balance Sheet Decomposition
Oxygen SA
Oxygen SA
Balance Sheet
Oxygen SA
| Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | ||
|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||
| Cash & Cash Equivalents |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Investments |
0
|
7
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
|
| Accounts Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Inventory |
1
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
|
| Other Current Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Current Assets |
1
|
7
|
0
|
0
|
0
|
1
|
1
|
1
|
|
| PP&E Net |
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
1
|
1
|
2
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
8
|
5
|
0
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
8
|
5
|
0
|
|
| Total Assets |
2
N/A
|
7
+250%
|
0
-99%
|
0
+350%
|
0
-39%
|
10
+9 164%
|
8
-24%
|
3
-62%
|
|
| Liabilities | |||||||||
| Accounts Payable |
2
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
2
|
3
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Current Liabilities |
2
|
0
|
1
|
0
|
0
|
1
|
3
|
4
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
1
|
0
|
1
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Liabilities |
2
N/A
|
0
-86%
|
1
+148%
|
0
-97%
|
0
+300%
|
2
+2 263%
|
3
+53%
|
5
+77%
|
|
| Equity | |||||||||
| Common Stock |
0
|
0
|
0
|
1
|
1
|
5
|
9
|
10
|
|
| Retained Earnings |
1
|
6
|
1
|
1
|
1
|
4
|
18
|
28
|
|
| Additional Paid In Capital |
0
|
0
|
0
|
0
|
1
|
7
|
14
|
16
|
|
| Total Equity |
0
N/A
|
7
+3 969%
|
1
N/A
|
0
N/A
|
0
-81%
|
8
+27 567%
|
5
-42%
|
2
N/A
|
|
| Total Liabilities & Equity |
2
N/A
|
7
+250%
|
0
-99%
|
0
+350%
|
0
-39%
|
10
+9 164%
|
8
-24%
|
3
-62%
|
|
| Shares Outstanding | |||||||||
| Common Shares Outstanding |
3
|
3
|
3
|
9
|
9
|
53
|
91
|
96
|
|