Present24 SA
WSE:P24
Cash Flow Statement
Cash Flow Statement
Present24 SA
| Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||
| Net Income |
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
(3)
|
(3)
|
(2)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Non-Cash Items |
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
(1)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(1)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(1)
|
3
|
1
|
1
|
2
|
(2)
|
0
|
1
|
1
|
1
|
0
|
1
|
0
|
1
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Change in Working Capital |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
2
|
(0)
|
(0)
|
0
|
(0)
|
(1)
|
0
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Cash from Operating Activities |
(0)
N/A
|
0
N/A
|
0
N/A
|
(0)
N/A
|
0
N/A
|
(0)
N/A
|
(0)
-340%
|
0
N/A
|
0
+95%
|
(0)
N/A
|
(0)
N/A
|
0
N/A
|
(1)
N/A
|
(0)
+46%
|
(1)
-74%
|
0
N/A
|
0
-85%
|
0
+737%
|
0
+112%
|
(0)
N/A
|
0
N/A
|
(1)
N/A
|
1
N/A
|
(2)
N/A
|
(2)
+25%
|
(0)
+76%
|
(3)
-525%
|
1
N/A
|
0
-88%
|
0
+60%
|
0
-60%
|
0
+90%
|
0
+62%
|
0
+113%
|
0
-10%
|
0
-91%
|
0
+214%
|
(0)
N/A
|
(0)
+95%
|
(0)
-5 293%
|
(1)
-31%
|
(1)
+14%
|
(1)
-21%
|
|
| Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
|
| Other Items |
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Cash from Investing Activities |
0
N/A
|
(0)
N/A
|
(0)
-2%
|
(0)
+19%
|
(0)
+14%
|
0
N/A
|
0
+567%
|
(0)
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
1
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
(0)
N/A
|
0
N/A
|
0
N/A
|
(1)
N/A
|
0
N/A
|
(1)
N/A
|
0
N/A
|
(0)
N/A
|
(0)
+9%
|
(0)
-185%
|
(0)
-31%
|
|
| Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Debt |
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Paid for Dividends |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other |
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
2
|
2
|
2
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
|
| Cash from Financing Activities |
0
N/A
|
0
N/A
|
0
N/A
|
0
-18%
|
(0)
N/A
|
(0)
+2%
|
(0)
N/A
|
(0)
N/A
|
(0)
+85%
|
2
N/A
|
2
N/A
|
2
N/A
|
2
0%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
(1)
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
(0)
N/A
|
(0)
+62%
|
(0)
-160%
|
0
N/A
|
1
N/A
|
1
-24%
|
1
+2%
|
1
+1%
|
0
-70%
|
1
+92%
|
1
+1%
|
1
+3%
|
|
| Change in Cash | ||||||||||||||||||||||||||||||||||||||||||||
| Net Change in Cash |
(0)
N/A
|
0
N/A
|
0
-60%
|
(0)
N/A
|
(0)
+21%
|
(0)
-27%
|
(0)
N/A
|
0
N/A
|
0
+3 572%
|
2
+407%
|
2
N/A
|
2
+15%
|
1
-52%
|
(0)
N/A
|
(1)
-70%
|
0
N/A
|
0
-85%
|
0
+737%
|
0
+112%
|
(0)
N/A
|
0
N/A
|
(1)
N/A
|
1
N/A
|
(1)
N/A
|
(1)
+43%
|
1
N/A
|
(2)
N/A
|
(0)
+98%
|
(1)
-1 885%
|
(1)
+8%
|
(1)
-14%
|
0
N/A
|
0
+126%
|
0
+113%
|
0
-11%
|
0
-85%
|
(0)
N/A
|
(0)
-146%
|
(0)
+40%
|
(0)
+46%
|
0
N/A
|
0
+1 289%
|
(0)
N/A
|
|
| Free Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
(0)
N/A
|
0
N/A
|
0
N/A
|
(0)
N/A
|
0
N/A
|
(0)
N/A
|
(0)
-340%
|
0
N/A
|
0
+95%
|
(0)
N/A
|
(0)
N/A
|
0
N/A
|
(1)
N/A
|
(0)
+46%
|
(1)
-74%
|
0
N/A
|
0
-85%
|
0
+737%
|
0
+112%
|
(0)
N/A
|
0
N/A
|
(1)
N/A
|
1
N/A
|
(2)
N/A
|
(2)
+25%
|
(0)
+76%
|
(3)
-525%
|
1
N/A
|
0
-81%
|
0
+60%
|
0
-60%
|
0
+90%
|
0
+59%
|
0
+117%
|
0
-10%
|
0
-91%
|
0
+214%
|
(0)
N/A
|
(0)
+95%
|
(0)
-5 293%
|
(1)
-31%
|
(1)
+14%
|
(1)
-21%
|
|