Passus SA
WSE:PAS
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
P
|
Passus SA
WSE:PAS
|
PL |
Intrinsic Value
The intrinsic value of Passus SA (PAS) under the Base Case is 204.25 PLN per share. Compared with the current market price of 167 PLN, the stock appears Undervalued by 18% .
The intrinsic value is calculated using the DCF method. The model assumes revenue grows about 55% in 2026, then slows: about 26% a year on average over the next five years, . Net margin ends at 7.8% by 2033, close to last year's 8.2%.
Do our valuations actually work? See backtest results .
Cheap or expensive for this stock?
This block shows whether today’s valuation is cheap or expensive compared with the stock’s own history, and what happened after similar valuations in the past.
We compare the gap between the stock’s price and our estimated value over time.
- Undervalued can still be historically expensive. The stock may trade below our estimated value, but usually offer an even bigger discount.
- Overvalued can still be historically cheap. The stock may trade above our estimated value, but usually carry an even higher premium.
Market expectations can differ from our model, which may not fully capture everything affecting the price. That is why some stocks regularly trade above our estimated value and others below it.
The scale and chart show how today’s valuation compares with the past. The cards summarize past returns and waiting times until the stock stopped being cheap or expensive. This can happen because the price changed, our estimated value changed, or both.
Only completed periods are included. These are past results, not forecasts. The usual historical range does not necessarily mean fair value.
Fundamental Analysis
What Passus Does
Passus SA is a Polish IT company that builds and sells software and services for network visibility, cybersecurity, and performance monitoring. Its tools help organizations see what is happening in their computer networks, detect suspicious activity, and troubleshoot problems in complex IT systems. The company also does implementation, integration, and support work around these products.
- Headquarters
- Poland PL
- Employees
- 60
- IPO date
- Jul 17, 2018
Earnings Waterfall
Passus SA
The intrinsic value for Passus SA (PAS) under the Base Case is 204.25 PLN.
Compared with the current market price of 167 PLN, the stock appears Undervalued by 18% .