Poznanska Korporacja Budowlana Pekabex SA
WSE:PBX
Balance Sheet
Balance Sheet Decomposition
Poznanska Korporacja Budowlana Pekabex SA
Poznanska Korporacja Budowlana Pekabex SA
Balance Sheet
Poznanska Korporacja Budowlana Pekabex SA
| Dec-1999 | Dec-2000 | Dec-2001 | Dec-2002 | Dec-2003 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||||||||||
| Cash & Cash Equivalents |
2
|
2
|
8
|
2
|
2
|
22
|
22
|
31
|
36
|
44
|
22
|
16
|
95
|
107
|
105
|
115
|
119
|
208
|
203
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
8
|
0
|
50
|
36
|
105
|
103
|
118
|
208
|
203
|
|
| Cash Equivalents |
2
|
2
|
8
|
2
|
2
|
22
|
22
|
31
|
36
|
44
|
14
|
16
|
45
|
71
|
0
|
12
|
2
|
0
|
0
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
9
|
6
|
2
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
18
|
19
|
19
|
16
|
17
|
53
|
56
|
71
|
85
|
76
|
142
|
173
|
220
|
241
|
255
|
474
|
470
|
456
|
439
|
|
| Accounts Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
108
|
0
|
184
|
179
|
192
|
297
|
302
|
269
|
236
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
34
|
0
|
37
|
62
|
63
|
177
|
168
|
187
|
203
|
|
| Inventory |
8
|
19
|
8
|
3
|
1
|
10
|
14
|
12
|
20
|
18
|
30
|
45
|
64
|
62
|
122
|
176
|
266
|
339
|
342
|
|
| Other Current Assets |
0
|
0
|
6
|
3
|
2
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
4
|
7
|
2
|
3
|
8
|
12
|
15
|
|
| Total Current Assets |
29
|
39
|
41
|
23
|
23
|
95
|
100
|
117
|
145
|
139
|
196
|
236
|
383
|
416
|
485
|
768
|
864
|
1 015
|
998
|
|
| PP&E Net |
29
|
29
|
45
|
38
|
16
|
36
|
42
|
43
|
93
|
155
|
226
|
224
|
237
|
322
|
390
|
392
|
392
|
402
|
398
|
|
| PP&E Gross |
29
|
0
|
0
|
0
|
16
|
0
|
0
|
0
|
0
|
0
|
226
|
0
|
237
|
322
|
390
|
392
|
392
|
402
|
398
|
|
| Accumulated Depreciation |
19
|
0
|
0
|
0
|
19
|
0
|
0
|
0
|
0
|
0
|
27
|
0
|
53
|
65
|
82
|
105
|
151
|
170
|
191
|
|
| Intangible Assets |
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
3
|
2
|
3
|
3
|
6
|
9
|
8
|
|
| Goodwill |
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
12
|
12
|
12
|
12
|
12
|
12
|
17
|
25
|
25
|
25
|
25
|
|
| Note Receivable |
3
|
1
|
0
|
0
|
0
|
4
|
3
|
4
|
1
|
2
|
2
|
2
|
3
|
1
|
1
|
2
|
2
|
35
|
0
|
|
| Long-Term Investments |
3
|
1
|
1
|
1
|
1
|
30
|
34
|
35
|
4
|
5
|
4
|
4
|
4
|
0
|
8
|
26
|
25
|
29
|
22
|
|
| Other Long-Term Assets |
2
|
2
|
4
|
3
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
1
|
1
|
2
|
5
|
11
|
6
|
4
|
|
| Other Assets |
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
12
|
12
|
12
|
12
|
12
|
12
|
17
|
25
|
25
|
25
|
25
|
|
| Total Assets |
66
N/A
|
72
+9%
|
92
+27%
|
64
-30%
|
40
-38%
|
165
+311%
|
179
+9%
|
198
+10%
|
255
+29%
|
314
+23%
|
442
+41%
|
480
+8%
|
643
+34%
|
754
+17%
|
905
+20%
|
1 220
+35%
|
1 325
+9%
|
1 521
+15%
|
1 455
-4%
|
|
| Liabilities | ||||||||||||||||||||
| Accounts Payable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
93
|
0
|
137
|
180
|
149
|
338
|
294
|
306
|
349
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
3
|
5
|
6
|
7
|
7
|
11
|
11
|
15
|
17
|
23
|
28
|
34
|
39
|
29
|
|
| Short-Term Debt |
5
|
14
|
13
|
9
|
8
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
15
|
11
|
6
|
7
|
7
|
11
|
12
|
25
|
22
|
35
|
81
|
66
|
262
|
194
|
|
| Other Current Liabilities |
15
|
18
|
28
|
26
|
31
|
56
|
57
|
71
|
98
|
68
|
36
|
141
|
97
|
90
|
138
|
157
|
247
|
200
|
160
|
|
| Total Current Liabilities |
20
|
32
|
41
|
34
|
39
|
75
|
73
|
83
|
112
|
81
|
151
|
164
|
275
|
309
|
345
|
605
|
642
|
808
|
732
|
|
| Long-Term Debt |
4
|
0
|
0
|
0
|
0
|
6
|
14
|
6
|
2
|
24
|
49
|
50
|
65
|
113
|
150
|
154
|
141
|
139
|
113
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
9
|
7
|
7
|
7
|
14
|
14
|
12
|
3
|
5
|
13
|
13
|
9
|
5
|
3
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
17
|
25
|
30
|
22
|
26
|
|
| Other Liabilities |
5
|
5
|
21
|
17
|
6
|
4
|
4
|
5
|
6
|
15
|
16
|
15
|
14
|
17
|
35
|
43
|
50
|
48
|
55
|
|
| Total Liabilities |
29
N/A
|
37
+26%
|
63
+70%
|
51
-19%
|
45
-12%
|
93
+107%
|
97
+4%
|
101
+4%
|
127
+26%
|
135
+6%
|
230
+71%
|
242
+5%
|
358
+48%
|
445
+24%
|
561
+26%
|
840
+50%
|
872
+4%
|
1 021
+17%
|
929
-9%
|
|
| Equity | ||||||||||||||||||||
| Common Stock |
4
|
4
|
4
|
4
|
4
|
21
|
21
|
21
|
21
|
24
|
24
|
24
|
24
|
25
|
25
|
25
|
25
|
25
|
25
|
|
| Retained Earnings |
11
|
5
|
17
|
27
|
9
|
19
|
44
|
50
|
51
|
62
|
78
|
70
|
100
|
66
|
86
|
330
|
396
|
449
|
476
|
|
| Additional Paid In Capital |
22
|
26
|
41
|
36
|
0
|
0
|
0
|
0
|
0
|
25
|
25
|
25
|
25
|
25
|
25
|
25
|
25
|
25
|
25
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
32
|
17
|
26
|
56
|
68
|
85
|
118
|
136
|
194
|
208
|
0
|
7
|
1
|
1
|
|
| Total Equity |
37
N/A
|
36
-4%
|
29
-18%
|
13
-54%
|
5
N/A
|
72
N/A
|
82
+15%
|
97
+17%
|
128
+32%
|
179
+40%
|
212
+18%
|
238
+12%
|
285
+20%
|
309
+8%
|
345
+12%
|
381
+10%
|
453
+19%
|
499
+10%
|
526
+5%
|
|
| Total Liabilities & Equity |
66
N/A
|
72
+9%
|
92
+27%
|
64
-30%
|
40
-38%
|
165
+311%
|
179
+9%
|
198
+10%
|
255
+29%
|
314
+23%
|
442
+41%
|
480
+8%
|
643
+34%
|
754
+17%
|
905
+20%
|
1 220
+35%
|
1 325
+9%
|
1 521
+15%
|
1 455
-4%
|
|
| Shares Outstanding | ||||||||||||||||||||
| Common Shares Outstanding |
2
|
2
|
2
|
2
|
2
|
21
|
21
|
21
|
21
|
24
|
24
|
24
|
24
|
25
|
25
|
25
|
25
|
25
|
25
|
|