Grupa Azoty Zaklady Chemiczne Police SA
WSE:PCE
Income Statement
Earnings Waterfall
Grupa Azoty Zaklady Chemiczne Police SA
Income Statement
Grupa Azoty Zaklady Chemiczne Police SA
| Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
4
|
4
|
3
|
0
|
0
|
0
|
4
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
23
|
0
|
0
|
0
|
33
|
0
|
0
|
0
|
25
|
0
|
0
|
0
|
12
|
0
|
0
|
0
|
11
|
2
|
5
|
0
|
9
|
4
|
3
|
0
|
4
|
0
|
0
|
0
|
8
|
0
|
0
|
0
|
9
|
2
|
4
|
0
|
9
|
2
|
2
|
0
|
8
|
0
|
0
|
0
|
8
|
3
|
7
|
0
|
12
|
10
|
16
|
0
|
33
|
29
|
39
|
0
|
84
|
34
|
32
|
0
|
94
|
0
|
0
|
0
|
|
| Revenue |
1 647
N/A
|
1 635
-1%
|
1 668
+2%
|
1 658
-1%
|
1 671
+1%
|
1 661
-1%
|
1 671
+1%
|
1 736
+4%
|
1 708
-2%
|
1 796
+5%
|
1 824
+2%
|
2 070
+13%
|
2 425
+17%
|
2 666
+10%
|
2 404
-10%
|
2 215
-8%
|
1 791
-19%
|
1 300
-27%
|
1 487
+14%
|
1 388
-7%
|
1 536
+11%
|
1 855
+21%
|
2 023
+9%
|
2 217
+10%
|
2 390
+8%
|
2 455
+3%
|
2 766
+13%
|
2 877
+4%
|
3 126
+9%
|
3 293
+5%
|
2 981
-9%
|
2 980
0%
|
2 785
-7%
|
2 536
-9%
|
2 464
-3%
|
2 370
-4%
|
2 259
-5%
|
2 254
0%
|
2 412
+7%
|
2 527
+5%
|
2 602
+3%
|
2 697
+4%
|
2 741
+2%
|
2 682
-2%
|
2 594
-3%
|
2 544
-2%
|
2 417
-5%
|
2 430
+1%
|
2 476
+2%
|
2 458
-1%
|
2 600
+6%
|
2 515
-3%
|
2 495
-1%
|
2 516
+1%
|
2 421
-4%
|
2 533
+5%
|
2 479
-2%
|
2 473
0%
|
2 432
-2%
|
2 354
-3%
|
2 345
0%
|
2 347
+0%
|
2 428
+3%
|
2 498
+3%
|
2 618
+5%
|
2 881
+10%
|
3 220
+12%
|
3 550
+10%
|
4 478
+26%
|
5 045
+13%
|
5 350
+6%
|
5 014
-6%
|
4 183
-17%
|
3 572
-15%
|
2 970
-17%
|
2 893
-3%
|
2 787
-4%
|
2 602
-7%
|
2 484
-5%
|
2 499
+1%
|
2 516
+1%
|
2 491
-1%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(1 435)
|
(1 447)
|
(1 488)
|
(1 499)
|
(1 534)
|
(1 533)
|
(1 593)
|
(1 600)
|
(1 543)
|
(1 564)
|
(1 526)
|
(1 645)
|
(1 885)
|
(2 042)
|
(2 049)
|
(2 081)
|
(1 884)
|
(1 669)
|
(1 697)
|
(1 547)
|
(1 634)
|
(1 796)
|
(1 846)
|
(1 955)
|
(2 046)
|
(2 066)
|
(2 331)
|
(2 446)
|
(2 713)
|
(2 897)
|
(2 707)
|
(2 721)
|
(2 525)
|
(2 289)
|
(2 226)
|
(2 151)
|
(2 026)
|
(2 008)
|
(2 078)
|
(2 124)
|
(2 164)
|
(2 241)
|
(2 253)
|
(2 176)
|
(2 112)
|
(2 065)
|
(1 999)
|
(2 038)
|
(2 051)
|
(2 035)
|
(2 128)
|
(2 066)
|
(2 114)
|
(2 175)
|
(2 131)
|
(2 221)
|
(2 170)
|
(2 150)
|
(2 102)
|
(2 068)
|
(2 044)
|
(2 029)
|
(2 100)
|
(2 165)
|
(2 267)
|
(2 503)
|
(2 774)
|
(3 107)
|
(3 793)
|
(4 383)
|
(4 927)
|
(4 734)
|
(4 244)
|
(3 729)
|
(2 962)
|
(2 814)
|
(2 690)
|
(2 457)
|
(2 382)
|
(2 386)
|
(2 375)
|
(2 338)
|
|
| Gross Profit |
213
N/A
|
188
-11%
|
180
-4%
|
159
-12%
|
138
-14%
|
128
-7%
|
79
-39%
|
136
+73%
|
165
+22%
|
232
+40%
|
298
+28%
|
425
+43%
|
540
+27%
|
623
+15%
|
355
-43%
|
134
-62%
|
(94)
N/A
|
(369)
-294%
|
(210)
+43%
|
(158)
+25%
|
(98)
+38%
|
58
N/A
|
177
+202%
|
262
+49%
|
344
+31%
|
389
+13%
|
435
+12%
|
431
-1%
|
413
-4%
|
396
-4%
|
274
-31%
|
260
-5%
|
261
+0%
|
247
-5%
|
239
-3%
|
220
-8%
|
234
+6%
|
246
+5%
|
334
+36%
|
402
+20%
|
439
+9%
|
456
+4%
|
488
+7%
|
506
+4%
|
482
-5%
|
479
-1%
|
419
-13%
|
393
-6%
|
425
+8%
|
423
0%
|
472
+11%
|
449
-5%
|
381
-15%
|
340
-11%
|
290
-15%
|
312
+8%
|
309
-1%
|
323
+5%
|
330
+2%
|
286
-13%
|
301
+5%
|
318
+6%
|
328
+3%
|
333
+2%
|
350
+5%
|
379
+8%
|
446
+18%
|
443
-1%
|
685
+55%
|
662
-3%
|
423
-36%
|
279
-34%
|
(61)
N/A
|
(157)
-159%
|
7
N/A
|
79
+1 024%
|
96
+21%
|
145
+51%
|
102
-30%
|
113
+11%
|
141
+25%
|
153
+8%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(107)
|
(105)
|
(96)
|
(129)
|
(133)
|
(134)
|
(92)
|
(398)
|
(405)
|
(418)
|
(20)
|
(128)
|
(131)
|
(144)
|
(179)
|
(207)
|
(240)
|
(215)
|
(142)
|
(172)
|
(134)
|
(147)
|
(152)
|
(149)
|
(149)
|
(146)
|
(165)
|
(188)
|
(191)
|
(197)
|
(145)
|
(154)
|
(161)
|
(172)
|
(201)
|
(186)
|
(195)
|
(205)
|
(251)
|
(266)
|
(275)
|
(281)
|
(278)
|
(293)
|
(327)
|
(331)
|
(315)
|
(347)
|
(319)
|
(308)
|
(294)
|
(339)
|
(341)
|
(343)
|
(281)
|
(285)
|
(282)
|
(286)
|
(275)
|
(287)
|
(276)
|
(280)
|
(275)
|
(256)
|
(255)
|
(257)
|
(279)
|
(294)
|
(305)
|
(325)
|
(342)
|
(338)
|
(327)
|
(456)
|
(221)
|
(289)
|
(287)
|
(426)
|
(153)
|
(140)
|
(130)
|
(108)
|
|
| Selling, General & Administrative |
(120)
|
(119)
|
(119)
|
(121)
|
(121)
|
(122)
|
(121)
|
(127)
|
(131)
|
(136)
|
(148)
|
(159)
|
(170)
|
(176)
|
(174)
|
(173)
|
(165)
|
(155)
|
(141)
|
(134)
|
(127)
|
(133)
|
(146)
|
(143)
|
(147)
|
(144)
|
(154)
|
(164)
|
(171)
|
(181)
|
(185)
|
(193)
|
(203)
|
(214)
|
(229)
|
(234)
|
(243)
|
(254)
|
(259)
|
(273)
|
(278)
|
(284)
|
(282)
|
(284)
|
(305)
|
(298)
|
(297)
|
(296)
|
(271)
|
(272)
|
(281)
|
(276)
|
(280)
|
(284)
|
(273)
|
(277)
|
(277)
|
(275)
|
(285)
|
(291)
|
(296)
|
(301)
|
(292)
|
(286)
|
(277)
|
(272)
|
(269)
|
(277)
|
(292)
|
(308)
|
(323)
|
(329)
|
(320)
|
(301)
|
(284)
|
(284)
|
(279)
|
(280)
|
(253)
|
(248)
|
(234)
|
(226)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
0
|
(9)
|
(5)
|
(4)
|
0
|
(9)
|
(4)
|
(4)
|
0
|
(7)
|
(4)
|
(3)
|
0
|
(6)
|
0
|
(2)
|
0
|
|
| Other Operating Expenses |
12
|
14
|
24
|
(8)
|
(11)
|
(12)
|
30
|
(271)
|
(274)
|
(282)
|
129
|
31
|
39
|
32
|
(5)
|
(34)
|
(75)
|
(59)
|
(1)
|
(39)
|
(7)
|
(14)
|
(7)
|
(6)
|
(2)
|
(2)
|
(11)
|
(25)
|
(20)
|
(16)
|
40
|
39
|
42
|
42
|
27
|
48
|
48
|
49
|
8
|
7
|
3
|
2
|
4
|
(9)
|
(21)
|
(32)
|
(18)
|
(51)
|
(48)
|
(36)
|
(13)
|
(62)
|
(61)
|
(59)
|
(8)
|
(8)
|
(5)
|
(9)
|
10
|
4
|
20
|
21
|
17
|
30
|
25
|
15
|
(1)
|
(12)
|
(9)
|
(17)
|
(10)
|
(7)
|
(5)
|
(155)
|
70
|
(1)
|
(5)
|
(145)
|
106
|
108
|
105
|
118
|
|
| Operating Income |
105
N/A
|
83
-21%
|
85
+2%
|
30
-64%
|
5
-84%
|
(6)
N/A
|
(13)
-130%
|
(262)
-1 903%
|
(240)
+8%
|
(186)
+23%
|
278
N/A
|
297
+7%
|
410
+38%
|
480
+17%
|
175
-63%
|
(73)
N/A
|
(333)
-358%
|
(583)
-75%
|
(353)
+40%
|
(331)
+6%
|
(232)
+30%
|
(88)
+62%
|
24
N/A
|
113
+366%
|
195
+73%
|
243
+24%
|
270
+11%
|
243
-10%
|
222
-9%
|
200
-10%
|
129
-35%
|
106
-18%
|
100
-6%
|
75
-24%
|
37
-50%
|
34
-10%
|
39
+15%
|
41
+5%
|
83
+105%
|
136
+63%
|
164
+21%
|
176
+7%
|
211
+20%
|
212
+1%
|
155
-27%
|
148
-5%
|
104
-29%
|
46
-56%
|
106
+133%
|
115
+8%
|
178
+55%
|
111
-38%
|
40
-64%
|
(2)
N/A
|
9
N/A
|
28
+209%
|
28
0%
|
38
+36%
|
55
+47%
|
(1)
N/A
|
24
N/A
|
38
+57%
|
53
+39%
|
77
+45%
|
96
+24%
|
122
+27%
|
168
+38%
|
150
-11%
|
380
+154%
|
337
-11%
|
81
-76%
|
(59)
N/A
|
(388)
-557%
|
(614)
-58%
|
(214)
+65%
|
(209)
+2%
|
(191)
+9%
|
(280)
-47%
|
(50)
+82%
|
(27)
+47%
|
11
N/A
|
44
+300%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
25
|
34
|
25
|
25
|
23
|
11
|
10
|
4
|
4
|
4
|
1
|
8
|
9
|
9
|
3
|
5
|
6
|
6
|
(9)
|
11
|
10
|
7
|
(11)
|
(37)
|
(48)
|
(48)
|
(13)
|
(7)
|
(9)
|
(1)
|
(3)
|
(4)
|
6
|
1
|
2
|
2
|
5
|
3
|
(4)
|
(8)
|
(6)
|
(2)
|
0
|
0
|
(0)
|
(2)
|
2
|
1
|
1
|
4
|
5
|
9
|
7
|
5
|
9
|
3
|
5
|
5
|
12
|
25
|
(11)
|
7
|
102
|
45
|
90
|
58
|
(8)
|
(2)
|
(40)
|
(63)
|
1
|
1
|
85
|
49
|
(776)
|
(786)
|
(852)
|
(741)
|
(8)
|
(11)
|
(99)
|
(130)
|
|
| Non-Reccuring Items |
(32)
|
(24)
|
(24)
|
0
|
0
|
0
|
(247)
|
0
|
0
|
0
|
(91)
|
0
|
0
|
0
|
(11)
|
0
|
0
|
0
|
(48)
|
0
|
0
|
0
|
(9)
|
0
|
0
|
0
|
(13)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
19
|
(1)
|
(0)
|
0
|
(2)
|
2
|
2
|
0
|
(13)
|
0
|
0
|
0
|
(34)
|
0
|
0
|
0
|
(50)
|
(2)
|
(2)
|
(2)
|
(1)
|
0
|
(1)
|
0
|
(8)
|
(1)
|
0
|
0
|
6
|
0
|
(7)
|
0
|
(6)
|
(1)
|
(2)
|
0
|
(224)
|
(159)
|
(153)
|
0
|
(140)
|
(137)
|
(141)
|
0
|
(2)
|
0
|
(4)
|
0
|
|
| Total Other Income |
(13)
|
(8)
|
(3)
|
(8)
|
(10)
|
(9)
|
1
|
(4)
|
3
|
4
|
20
|
20
|
24
|
19
|
(126)
|
(216)
|
(185)
|
(148)
|
3
|
80
|
42
|
9
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
(3)
|
0
|
0
|
0
|
1
|
(1)
|
(2)
|
(2)
|
(2)
|
(5)
|
(5)
|
(5)
|
(5)
|
2
|
(0)
|
(0)
|
(5)
|
(3)
|
(3)
|
(3)
|
(7)
|
(7)
|
(59)
|
(59)
|
(58)
|
(53)
|
1
|
0
|
(5)
|
0
|
16
|
16
|
(14)
|
16
|
(0)
|
0
|
(6)
|
(0)
|
1
|
0
|
(19)
|
(25)
|
(39)
|
(39)
|
(11)
|
(18)
|
(16)
|
(16)
|
(12)
|
(36)
|
(25)
|
(25)
|
|
| Pre-Tax Income |
84
N/A
|
85
+1%
|
83
-3%
|
47
-43%
|
18
-61%
|
(3)
N/A
|
(249)
-8 183%
|
(262)
-5%
|
(233)
+11%
|
(177)
+24%
|
208
N/A
|
325
+56%
|
442
+36%
|
507
+15%
|
41
-92%
|
(284)
N/A
|
(512)
-81%
|
(725)
-42%
|
(407)
+44%
|
(240)
+41%
|
(180)
+25%
|
(72)
+60%
|
5
N/A
|
77
+1 379%
|
148
+93%
|
195
+31%
|
245
+26%
|
236
-3%
|
214
-10%
|
199
-7%
|
122
-39%
|
102
-16%
|
106
+4%
|
77
-27%
|
59
-23%
|
35
-42%
|
41
+19%
|
41
+0%
|
75
+81%
|
125
+67%
|
155
+24%
|
169
+9%
|
193
+14%
|
214
+11%
|
154
-28%
|
145
-6%
|
67
-54%
|
42
-38%
|
104
+149%
|
116
+11%
|
127
+10%
|
111
-13%
|
(13)
N/A
|
(58)
-336%
|
(41)
+30%
|
(23)
+44%
|
32
N/A
|
43
+33%
|
55
+28%
|
24
-57%
|
30
+27%
|
61
+106%
|
148
+140%
|
139
-6%
|
178
+28%
|
179
+1%
|
146
-18%
|
147
+0%
|
338
+131%
|
275
-19%
|
(161)
N/A
|
(242)
-50%
|
(494)
-104%
|
(604)
-22%
|
(1 141)
-89%
|
(1 150)
-1%
|
(1 199)
-4%
|
(1 037)
+13%
|
(72)
+93%
|
(74)
-2%
|
(116)
-58%
|
(111)
+5%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(2)
|
(3)
|
17
|
26
|
17
|
15
|
(23)
|
(16)
|
(18)
|
(21)
|
(4)
|
(28)
|
(47)
|
(61)
|
(13)
|
7
|
60
|
89
|
(17)
|
(12)
|
(38)
|
(49)
|
21
|
19
|
16
|
15
|
68
|
58
|
58
|
55
|
(20)
|
(18)
|
(22)
|
(15)
|
(10)
|
(5)
|
(4)
|
(5)
|
(13)
|
(22)
|
(28)
|
(33)
|
(42)
|
(46)
|
(33)
|
(33)
|
(27)
|
(23)
|
(40)
|
(39)
|
(38)
|
(35)
|
(13)
|
(7)
|
7
|
5
|
1
|
2
|
(11)
|
(6)
|
(10)
|
(15)
|
(24)
|
(22)
|
(31)
|
(36)
|
(33)
|
(33)
|
(74)
|
(64)
|
26
|
40
|
110
|
123
|
71
|
64
|
53
|
42
|
1
|
3
|
(4)
|
(25)
|
|
| Income from Continuing Operations |
82
|
82
|
100
|
73
|
35
|
12
|
(271)
|
(277)
|
(251)
|
(199)
|
205
|
297
|
395
|
446
|
29
|
(277)
|
(453)
|
(637)
|
(424)
|
(252)
|
(218)
|
(121)
|
26
|
96
|
164
|
209
|
313
|
295
|
271
|
253
|
102
|
85
|
84
|
62
|
50
|
29
|
37
|
37
|
61
|
102
|
126
|
136
|
151
|
168
|
121
|
113
|
40
|
19
|
63
|
76
|
89
|
75
|
(26)
|
(66)
|
(34)
|
(18)
|
34
|
45
|
44
|
17
|
20
|
46
|
124
|
116
|
147
|
143
|
113
|
114
|
265
|
212
|
(135)
|
(202)
|
(384)
|
(481)
|
(1 070)
|
(1 087)
|
(1 146)
|
(995)
|
(72)
|
(70)
|
(120)
|
(136)
|
|
| Income to Minority Interest |
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
1
|
0
|
0
|
(1)
|
(1)
|
(0)
|
(1)
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
(1)
|
(1)
|
0
|
0
|
2
|
2
|
1
|
1
|
2
|
3
|
2
|
3
|
2
|
2
|
2
|
1
|
7
|
6
|
14
|
17
|
31
|
32
|
26
|
23
|
20
|
21
|
21
|
21
|
4
|
4
|
4
|
3
|
6
|
(4)
|
4
|
1
|
(7)
|
2
|
(8)
|
(4)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
|
| Net Income (Common) |
69
N/A
|
69
+0%
|
87
+27%
|
60
-32%
|
34
-44%
|
12
-65%
|
(271)
N/A
|
(276)
-2%
|
(251)
+9%
|
(198)
+21%
|
204
N/A
|
297
+45%
|
395
+33%
|
446
+13%
|
29
-94%
|
(276)
N/A
|
(452)
-64%
|
(636)
-41%
|
(423)
+34%
|
(251)
+41%
|
(217)
+14%
|
(120)
+45%
|
27
N/A
|
97
+255%
|
165
+70%
|
210
+27%
|
312
+49%
|
294
-6%
|
271
-8%
|
254
-7%
|
104
-59%
|
87
-17%
|
85
-2%
|
63
-26%
|
52
-18%
|
32
-37%
|
39
+22%
|
40
+1%
|
64
+61%
|
104
+63%
|
128
+23%
|
137
+7%
|
158
+16%
|
174
+10%
|
136
-22%
|
130
-4%
|
71
-45%
|
51
-28%
|
89
+75%
|
99
+11%
|
109
+10%
|
96
-12%
|
(6)
N/A
|
(44)
-680%
|
(29)
+34%
|
(14)
+53%
|
38
N/A
|
48
+24%
|
49
+3%
|
14
-72%
|
24
+77%
|
47
+96%
|
116
+148%
|
118
+1%
|
139
+18%
|
139
+0%
|
113
-19%
|
114
+0%
|
265
+133%
|
212
-20%
|
(135)
N/A
|
(202)
-49%
|
(384)
-91%
|
(481)
-25%
|
(1 070)
-122%
|
(1 087)
-2%
|
(1 146)
-6%
|
(995)
+13%
|
(72)
+93%
|
(70)
+2%
|
(120)
-71%
|
(136)
-13%
|
|
| EPS (Diluted) |
0.98
N/A
|
0.97
-1%
|
1.16
+20%
|
0.69
-41%
|
0.38
-45%
|
0.14
-63%
|
-3.15
N/A
|
-3.2
-2%
|
-2.9
+9%
|
-2.3
+21%
|
2.37
N/A
|
3.45
+46%
|
4.59
+33%
|
5.18
+13%
|
0.33
-94%
|
-3.22
N/A
|
-5.26
-63%
|
-7.39
-40%
|
-4.92
+33%
|
-2.91
+41%
|
-2.49
+14%
|
-1.4
+44%
|
0.32
N/A
|
1.13
+253%
|
1.92
+70%
|
2.44
+27%
|
3.63
+49%
|
3.43
-6%
|
3.17
-8%
|
2.96
-7%
|
1.21
-59%
|
1.01
-17%
|
0.98
-3%
|
0.73
-26%
|
0.6
-18%
|
0.38
-37%
|
0.46
+21%
|
0.46
N/A
|
0.74
+61%
|
1.19
+61%
|
1.48
+24%
|
1.59
+7%
|
1.84
+16%
|
2.03
+10%
|
1.55
-24%
|
1.51
-3%
|
0.82
-46%
|
0.59
-28%
|
1.04
+76%
|
1.16
+12%
|
1.27
+9%
|
1.11
-13%
|
-0.07
N/A
|
-0.53
-657%
|
-0.34
+36%
|
-0.16
+53%
|
0.44
N/A
|
0.55
+25%
|
0.57
+4%
|
0.11
-81%
|
0.19
+73%
|
0.39
+105%
|
0.95
+144%
|
0.94
-1%
|
1.12
+19%
|
1.12
N/A
|
0.91
-19%
|
0.91
N/A
|
2.13
+134%
|
1.7
-20%
|
-1.09
N/A
|
-1.63
-50%
|
-3.1
-90%
|
-3.88
-25%
|
-8.62
-122%
|
-8.75
-2%
|
-9.23
-5%
|
-7.83
+15%
|
-0.58
+93%
|
-0.57
+2%
|
-0.97
-70%
|
-1.1
-13%
|
|