Przedsiebiorstwo Przemyslu Spozywczego PEPEES SA
WSE:PPS
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
P
|
Przedsiebiorstwo Przemyslu Spozywczego PEPEES SA
WSE:PPS
|
PL |
|
S
|
Southwest Airlines Co
XETRA:SWN
|
US |
|
A
|
ATM Grupa SA
WSE:ATG
|
PL |
|
H
|
Healthcare Trust Of America Inc
F:HT01
|
US |
|
Z
|
Zhejiang Southeast Space Frame Co Ltd
SZSE:002135
|
CN |
|
SinglePoint Inc
OTC:SING
|
US |
|
Tripadvisor Inc
NASDAQ:TRIP
|
US |
|
G
|
Giant Manufacturing Co Ltd
TWSE:9921
|
TW |
|
H
|
Hsin Kao Gas Co Ltd
TWSE:9931
|
TW |
|
C
|
CIL Holdings Ltd
HKEX:479
|
HK |
|
K
|
Koses Co Ltd
KOSDAQ:089890
|
KR |
|
Tenpos Holdings Co Ltd
TSE:2751
|
JP |
|
A
|
Avistar Communications Corp
OTC:AVSR
|
US |
|
Lagardere SA
OTC:LGDDF
|
FR |
|
Solaris Oilfield Infrastructure Inc
NYSE:SOI
|
US |
|
IAR Systems Group AB
STO:IAR B
|
SE |
|
China Overseas Land & Investment Ltd
HKEX:688
|
HK |
|
Y
|
Yili Chuanning Biotechnology Co Ltd
SZSE:301301
|
CN |
|
C
|
Camelot Electronics Technology Co Ltd
SZSE:301282
|
CN |
|
P
|
Pioneer Natural Resources Co
LSE:0KIX
|
US |
|
Confidence Petroleum India Ltd
NSE:CONFIPET
|
IN |
|
AVIT Ltd
SZSE:300264
|
CN |
|
S
|
Shristi Infrastructure Development Corporation Ltd
BSE:511411
|
IN |
|
Current Water Technologies Inc
XTSX:WATR
|
CA |
Income Statement
Earnings Waterfall
Przedsiebiorstwo Przemyslu Spozywczego PEPEES SA
Income Statement
Przedsiebiorstwo Przemyslu Spozywczego PEPEES SA
| Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
3
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
7
|
0
|
0
|
0
|
8
|
0
|
0
|
0
|
8
|
0
|
0
|
|
| Revenue |
223
N/A
|
166
-26%
|
165
0%
|
171
+3%
|
175
+3%
|
182
+4%
|
183
+0%
|
183
+0%
|
188
+3%
|
190
+1%
|
166
-13%
|
140
-16%
|
118
-16%
|
101
-14%
|
99
-2%
|
98
-2%
|
93
-5%
|
93
+0%
|
91
-2%
|
91
0%
|
88
-3%
|
82
-7%
|
81
-1%
|
83
+3%
|
94
+13%
|
97
+3%
|
100
+3%
|
99
-1%
|
102
+2%
|
109
+8%
|
113
+3%
|
122
+8%
|
128
+5%
|
126
-2%
|
128
+2%
|
125
-3%
|
120
-4%
|
118
-1%
|
116
-2%
|
116
+0%
|
116
+0%
|
121
+4%
|
131
+8%
|
140
+7%
|
142
+1%
|
148
+5%
|
158
+7%
|
165
+4%
|
186
+12%
|
205
+11%
|
215
+5%
|
220
+2%
|
224
+2%
|
223
0%
|
225
+1%
|
235
+4%
|
240
+2%
|
247
+3%
|
250
+1%
|
246
-2%
|
232
-6%
|
225
-3%
|
219
-3%
|
215
-2%
|
204
-5%
|
194
-5%
|
192
-1%
|
199
+3%
|
221
+11%
|
239
+8%
|
245
+2%
|
252
+3%
|
255
+1%
|
252
-1%
|
250
-1%
|
241
-4%
|
222
-8%
|
213
-4%
|
215
+1%
|
221
+3%
|
236
+7%
|
256
+8%
|
261
+2%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(132)
|
(120)
|
(119)
|
(122)
|
(108)
|
(131)
|
(133)
|
(134)
|
(135)
|
(135)
|
(120)
|
(103)
|
(90)
|
(82)
|
(80)
|
(80)
|
(79)
|
(80)
|
(79)
|
(79)
|
(76)
|
(71)
|
(68)
|
(68)
|
(72)
|
(71)
|
(71)
|
(68)
|
(72)
|
(79)
|
(84)
|
(95)
|
(100)
|
(99)
|
(100)
|
(99)
|
(94)
|
(93)
|
(92)
|
(91)
|
(90)
|
(93)
|
(101)
|
(108)
|
(110)
|
(115)
|
(120)
|
(123)
|
(135)
|
(148)
|
(154)
|
(157)
|
(160)
|
(160)
|
(161)
|
(168)
|
(168)
|
(167)
|
(164)
|
(158)
|
(153)
|
(155)
|
(156)
|
(158)
|
(152)
|
(149)
|
(152)
|
(161)
|
(179)
|
(186)
|
(183)
|
(183)
|
(178)
|
(173)
|
(172)
|
(168)
|
(162)
|
(165)
|
(175)
|
(185)
|
(193)
|
(204)
|
(202)
|
|
| Gross Profit |
92
N/A
|
46
-50%
|
47
+3%
|
49
+5%
|
67
+37%
|
51
-24%
|
49
-3%
|
48
-2%
|
53
+10%
|
55
+4%
|
47
-15%
|
37
-21%
|
28
-26%
|
20
-28%
|
19
-3%
|
18
-9%
|
14
-22%
|
13
-7%
|
12
-8%
|
12
+2%
|
12
N/A
|
11
-5%
|
12
+11%
|
15
+18%
|
22
+50%
|
26
+17%
|
29
+11%
|
31
+10%
|
30
-4%
|
31
+2%
|
29
-6%
|
28
-4%
|
28
+1%
|
27
-5%
|
27
+3%
|
26
-6%
|
25
-2%
|
25
-1%
|
23
-6%
|
25
+7%
|
26
+4%
|
29
+10%
|
30
+5%
|
32
+6%
|
32
+0%
|
34
+5%
|
38
+13%
|
42
+10%
|
51
+21%
|
57
+14%
|
61
+6%
|
62
+2%
|
64
+3%
|
63
-1%
|
64
+0%
|
67
+5%
|
72
+9%
|
80
+11%
|
86
+8%
|
88
+2%
|
79
-10%
|
71
-11%
|
64
-10%
|
58
-9%
|
52
-10%
|
44
-15%
|
40
-10%
|
38
-6%
|
42
+10%
|
52
+26%
|
61
+17%
|
70
+14%
|
77
+10%
|
79
+3%
|
78
-1%
|
74
-6%
|
60
-18%
|
49
-20%
|
39
-20%
|
36
-9%
|
43
+21%
|
52
+19%
|
59
+14%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(83)
|
(35)
|
(34)
|
(36)
|
(56)
|
(40)
|
(41)
|
(43)
|
(43)
|
(43)
|
(42)
|
(32)
|
(26)
|
(21)
|
(17)
|
(18)
|
(18)
|
(18)
|
(18)
|
(18)
|
(18)
|
(18)
|
(21)
|
(20)
|
(20)
|
(20)
|
(16)
|
(16)
|
(20)
|
(19)
|
(22)
|
(23)
|
(24)
|
(23)
|
(24)
|
(24)
|
(23)
|
(22)
|
(21)
|
(21)
|
(21)
|
(21)
|
(22)
|
(23)
|
(23)
|
(24)
|
(26)
|
(25)
|
(28)
|
(29)
|
(32)
|
(35)
|
(42)
|
(42)
|
(43)
|
(46)
|
(42)
|
(44)
|
(44)
|
(45)
|
(44)
|
(44)
|
(45)
|
(44)
|
(43)
|
(42)
|
(41)
|
(38)
|
(47)
|
(49)
|
(52)
|
(52)
|
(52)
|
(53)
|
(51)
|
(50)
|
(48)
|
(48)
|
(47)
|
(49)
|
(51)
|
(53)
|
(55)
|
|
| Selling, General & Administrative |
(83)
|
(34)
|
(35)
|
(37)
|
(39)
|
(40)
|
(40)
|
(43)
|
(43)
|
(44)
|
(42)
|
(33)
|
(28)
|
(23)
|
(18)
|
(19)
|
(19)
|
(18)
|
(18)
|
(19)
|
(18)
|
(19)
|
(21)
|
(20)
|
(20)
|
(20)
|
(18)
|
(19)
|
(21)
|
(22)
|
(23)
|
(24)
|
(24)
|
(24)
|
(24)
|
(24)
|
(23)
|
(23)
|
(22)
|
(21)
|
(21)
|
(22)
|
(23)
|
(24)
|
(24)
|
(24)
|
(25)
|
(26)
|
(28)
|
(31)
|
(34)
|
(36)
|
(38)
|
(38)
|
(39)
|
(42)
|
(42)
|
(43)
|
(43)
|
(44)
|
(44)
|
(44)
|
(45)
|
(45)
|
(44)
|
(44)
|
(45)
|
(46)
|
(50)
|
(51)
|
(51)
|
(52)
|
(52)
|
(52)
|
(50)
|
(49)
|
(48)
|
(49)
|
(49)
|
(51)
|
(52)
|
(54)
|
(55)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
(11)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Operating Expenses |
(0)
|
(1)
|
1
|
1
|
(7)
|
1
|
(1)
|
(1)
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
1
|
1
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
3
|
3
|
0
|
2
|
1
|
1
|
1
|
1
|
0
|
1
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
1
|
0
|
2
|
2
|
1
|
(4)
|
(4)
|
(4)
|
(4)
|
0
|
(0)
|
(0)
|
(1)
|
0
|
(0)
|
0
|
1
|
1
|
2
|
4
|
8
|
2
|
2
|
(1)
|
0
|
(0)
|
(1)
|
(1)
|
(1)
|
0
|
1
|
2
|
2
|
1
|
1
|
1
|
|
| Operating Income |
8
N/A
|
11
+27%
|
13
+20%
|
13
+6%
|
11
-21%
|
11
+5%
|
8
-25%
|
5
-39%
|
11
+113%
|
12
+14%
|
5
-58%
|
5
-5%
|
1
-75%
|
(1)
N/A
|
2
N/A
|
(0)
N/A
|
(5)
-23 900%
|
(5)
-5%
|
(6)
-19%
|
(7)
-9%
|
(6)
+3%
|
(7)
-15%
|
(8)
-13%
|
(5)
+37%
|
2
N/A
|
6
+163%
|
13
+117%
|
15
+16%
|
10
-37%
|
11
+18%
|
7
-41%
|
5
-30%
|
4
-8%
|
4
-16%
|
4
+4%
|
2
-44%
|
2
+4%
|
3
+15%
|
2
-7%
|
4
+84%
|
5
+19%
|
7
+42%
|
8
+10%
|
9
+8%
|
9
-2%
|
10
+13%
|
12
+27%
|
17
+37%
|
22
+33%
|
28
+25%
|
29
+4%
|
27
-7%
|
22
-20%
|
21
-3%
|
20
-5%
|
21
+4%
|
31
+46%
|
36
+18%
|
43
+18%
|
43
+2%
|
35
-18%
|
27
-24%
|
19
-30%
|
14
-26%
|
10
-33%
|
2
-75%
|
(1)
N/A
|
(0)
+71%
|
(6)
-1 625%
|
4
N/A
|
9
+162%
|
18
+90%
|
24
+38%
|
26
+7%
|
27
+2%
|
23
-14%
|
13
-45%
|
1
-93%
|
(8)
N/A
|
(13)
-63%
|
(8)
+42%
|
(1)
+85%
|
4
N/A
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(2)
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
(2)
|
0
|
78
|
78
|
1
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(0)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(2)
|
(2)
|
1
|
1
|
(0)
|
0
|
(2)
|
(3)
|
(3)
|
(3)
|
0
|
(1)
|
(1)
|
(1)
|
2
|
1
|
2
|
2
|
(6)
|
(7)
|
(8)
|
(9)
|
(4)
|
(5)
|
(5)
|
(5)
|
(6)
|
(8)
|
(7)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
1
|
5
|
5
|
0
|
0
|
(5)
|
(5)
|
(5)
|
(1)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
1
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
78
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
(1)
|
(3)
|
(3)
|
(3)
|
(1)
|
(3)
|
(2)
|
(2)
|
(0)
|
(2)
|
(2)
|
0
|
1
|
80
|
1
|
0
|
3
|
3
|
2
|
(1)
|
(3)
|
(5)
|
(1)
|
(1)
|
(0)
|
(1)
|
(3)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(1)
|
(2)
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(0)
|
(1)
|
(0)
|
(2)
|
0
|
(1)
|
(2)
|
(1)
|
(1)
|
0
|
(1)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
|
| Pre-Tax Income |
6
N/A
|
7
+34%
|
10
+29%
|
10
+7%
|
8
-18%
|
8
+2%
|
6
-26%
|
3
-44%
|
9
+162%
|
10
+13%
|
81
+692%
|
83
+2%
|
81
-3%
|
78
-3%
|
3
-96%
|
0
-98%
|
(2)
N/A
|
(2)
-4%
|
(4)
-99%
|
(7)
-62%
|
(10)
-39%
|
(12)
-21%
|
(9)
+23%
|
(7)
+28%
|
1
N/A
|
5
+266%
|
10
+99%
|
15
+43%
|
11
-25%
|
10
-7%
|
6
-46%
|
3
-48%
|
3
+0%
|
2
-31%
|
2
+15%
|
1
-59%
|
1
+28%
|
2
+28%
|
1
-14%
|
3
+161%
|
4
+31%
|
6
+37%
|
7
+9%
|
7
+7%
|
7
-1%
|
8
+16%
|
11
+35%
|
16
+40%
|
23
+46%
|
26
+16%
|
27
+2%
|
25
-7%
|
19
-25%
|
18
-3%
|
18
-1%
|
19
+5%
|
30
+63%
|
37
+22%
|
42
+14%
|
44
+3%
|
33
-26%
|
24
-25%
|
16
-33%
|
11
-33%
|
10
-7%
|
7
-32%
|
3
-55%
|
(1)
N/A
|
(4)
-322%
|
(1)
+83%
|
6
N/A
|
14
+123%
|
17
+21%
|
20
+14%
|
18
-7%
|
14
-21%
|
8
-47%
|
(4)
N/A
|
(13)
-238%
|
(19)
-44%
|
(14)
+25%
|
(9)
+37%
|
(3)
+64%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(1)
|
(2)
|
(0)
|
(2)
|
(1)
|
(1)
|
(2)
|
(1)
|
(1)
|
(2)
|
(18)
|
(18)
|
(18)
|
(18)
|
(1)
|
(1)
|
0
|
0
|
0
|
1
|
0
|
1
|
(0)
|
(0)
|
0
|
(0)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(5)
|
(6)
|
(6)
|
(5)
|
(5)
|
(6)
|
(6)
|
(6)
|
(7)
|
(9)
|
(10)
|
(10)
|
(8)
|
(5)
|
(4)
|
(3)
|
(3)
|
(1)
|
(1)
|
(1)
|
1
|
(0)
|
(3)
|
(4)
|
(6)
|
(8)
|
(6)
|
(7)
|
(4)
|
(1)
|
(1)
|
0
|
(2)
|
(2)
|
(2)
|
|
| Income from Continuing Operations |
4
|
5
|
9
|
8
|
8
|
8
|
4
|
2
|
8
|
8
|
63
|
65
|
63
|
61
|
2
|
(1)
|
(2)
|
(2)
|
(4)
|
(6)
|
(9)
|
(11)
|
(9)
|
(7)
|
1
|
5
|
10
|
13
|
9
|
8
|
4
|
2
|
2
|
1
|
2
|
1
|
1
|
1
|
1
|
2
|
3
|
5
|
5
|
5
|
5
|
6
|
9
|
12
|
18
|
21
|
21
|
20
|
13
|
13
|
12
|
13
|
23
|
28
|
33
|
34
|
25
|
19
|
12
|
8
|
7
|
6
|
2
|
(2)
|
(3)
|
(1)
|
4
|
11
|
11
|
11
|
12
|
8
|
4
|
(5)
|
(14)
|
(18)
|
(16)
|
(10)
|
(5)
|
|
| Income to Minority Interest |
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
|
| Net Income (Common) |
4
N/A
|
5
+36%
|
9
+68%
|
8
-8%
|
7
-10%
|
(1)
N/A
|
(8)
-1 084%
|
(11)
-39%
|
2
N/A
|
4
+155%
|
64
+1 574%
|
67
+5%
|
65
-4%
|
62
-4%
|
2
-96%
|
(1)
N/A
|
(2)
-190%
|
(2)
-1%
|
(4)
-114%
|
(6)
-61%
|
(9)
-50%
|
(11)
-19%
|
(9)
+20%
|
(6)
+29%
|
2
N/A
|
5
+227%
|
9
+87%
|
13
+39%
|
9
-33%
|
7
-13%
|
4
-47%
|
2
-60%
|
2
+20%
|
1
-31%
|
1
-1%
|
0
-74%
|
1
+106%
|
1
+27%
|
1
N/A
|
2
+178%
|
3
+37%
|
5
+37%
|
5
+5%
|
5
+7%
|
5
+2%
|
6
+16%
|
9
+39%
|
12
+42%
|
18
+44%
|
20
+15%
|
21
+2%
|
19
-6%
|
13
-31%
|
13
-4%
|
13
-1%
|
13
+3%
|
23
+77%
|
28
+19%
|
32
+16%
|
33
+4%
|
24
-27%
|
18
-24%
|
12
-36%
|
7
-36%
|
6
-16%
|
5
-25%
|
1
-70%
|
(2)
N/A
|
(2)
-24%
|
(1)
+76%
|
4
N/A
|
10
+164%
|
11
+4%
|
11
+4%
|
12
+5%
|
8
-33%
|
4
-48%
|
(4)
N/A
|
(13)
-200%
|
(17)
-35%
|
(15)
+14%
|
(10)
+31%
|
(5)
+55%
|
|
| EPS (Diluted) |
0.03
N/A
|
0.05
+67%
|
0.08
+60%
|
0.07
-12%
|
0.06
-14%
|
0
N/A
|
-0.06
N/A
|
-0.09
-50%
|
0.01
N/A
|
0.03
+200%
|
0.55
+1 733%
|
0.56
+2%
|
0.55
-2%
|
0.58
+5%
|
0.02
-97%
|
-0.01
N/A
|
-0.02
-100%
|
-0.02
N/A
|
-0.05
-150%
|
-0.08
-60%
|
-0.11
-38%
|
-0.14
-27%
|
-0.11
+21%
|
-0.08
+27%
|
0.02
N/A
|
0.05
+150%
|
0.1
+100%
|
0.15
+50%
|
0.1
-33%
|
0.09
-10%
|
0.05
-44%
|
0.02
-60%
|
0.02
N/A
|
0.02
N/A
|
0.02
N/A
|
0.01
-50%
|
0.01
N/A
|
0.02
+100%
|
0.02
N/A
|
0.03
+50%
|
0.04
+33%
|
0.05
+25%
|
0.05
N/A
|
0.06
+20%
|
0.06
N/A
|
0.07
+17%
|
0.1
+43%
|
0.14
+40%
|
0.19
+36%
|
0.22
+16%
|
0.22
N/A
|
0.2
-9%
|
0.14
-30%
|
0.13
-7%
|
0.13
N/A
|
0.14
+8%
|
0.24
+71%
|
0.29
+21%
|
0.34
+17%
|
0.35
+3%
|
0.25
-29%
|
0.19
-24%
|
0.12
-37%
|
0.08
-33%
|
0.08
N/A
|
0.06
-25%
|
0.03
-50%
|
-0.01
N/A
|
-0.02
-100%
|
0
N/A
|
0.04
N/A
|
0.11
+175%
|
0.11
N/A
|
0.12
+9%
|
0.12
N/A
|
0.08
-33%
|
0.04
-50%
|
-0.04
N/A
|
-0.15
-275%
|
-0.19
-27%
|
-0.15
+21%
|
-0.12
+20%
|
-0.05
+58%
|
|