Npl Nova SA
WSE:PRI
Balance Sheet
Balance Sheet Decomposition
Npl Nova SA
Npl Nova SA
Balance Sheet
Npl Nova SA
| Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||
| Cash & Cash Equivalents |
0
|
3
|
3
|
41
|
16
|
5
|
8
|
5
|
14
|
10
|
8
|
7
|
11
|
4
|
3
|
4
|
3
|
1
|
|
| Cash |
0
|
3
|
3
|
41
|
16
|
5
|
8
|
5
|
14
|
0
|
0
|
0
|
0
|
4
|
0
|
4
|
0
|
1
|
|
| Cash Equivalents |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
10
|
8
|
7
|
11
|
0
|
3
|
0
|
3
|
0
|
|
| Short-Term Investments |
0
|
12
|
17
|
18
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
6
|
0
|
2
|
5
|
107
|
126
|
148
|
137
|
132
|
150
|
176
|
156
|
119
|
4
|
4
|
26
|
44
|
12
|
|
| Accounts Receivables |
0
|
0
|
0
|
0
|
1
|
1
|
8
|
1
|
1
|
1
|
1
|
2
|
1
|
0
|
0
|
0
|
0
|
0
|
|
| Other Receivables |
5
|
0
|
2
|
4
|
106
|
125
|
140
|
136
|
131
|
150
|
175
|
154
|
117
|
4
|
3
|
25
|
44
|
11
|
|
| Inventory |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Assets |
3
|
1
|
2
|
4
|
4
|
4
|
4
|
4
|
3
|
9
|
13
|
6
|
11
|
1
|
6
|
20
|
8
|
2
|
|
| Total Current Assets |
9
|
16
|
24
|
67
|
127
|
135
|
159
|
146
|
149
|
169
|
198
|
169
|
140
|
9
|
13
|
50
|
55
|
15
|
|
| PP&E Net |
0
|
0
|
5
|
6
|
7
|
7
|
7
|
12
|
12
|
3
|
3
|
3
|
6
|
4
|
4
|
3
|
3
|
2
|
|
| PP&E Gross |
0
|
0
|
5
|
6
|
7
|
7
|
7
|
12
|
12
|
0
|
0
|
3
|
0
|
4
|
0
|
0
|
0
|
0
|
|
| Accumulated Depreciation |
0
|
0
|
0
|
1
|
2
|
3
|
3
|
4
|
4
|
0
|
0
|
2
|
0
|
2
|
0
|
0
|
0
|
0
|
|
| Intangible Assets |
0
|
0
|
0
|
1
|
1
|
1
|
1
|
2
|
2
|
4
|
6
|
9
|
8
|
0
|
0
|
0
|
0
|
0
|
|
| Goodwill |
0
|
0
|
0
|
0
|
7
|
7
|
7
|
7
|
7
|
7
|
9
|
9
|
6
|
0
|
0
|
0
|
0
|
0
|
|
| Note Receivable |
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
17
|
34
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
8
|
11
|
6
|
13
|
28
|
24
|
17
|
11
|
11
|
9
|
3
|
3
|
3
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
2
|
1
|
4
|
3
|
3
|
18
|
15
|
18
|
16
|
137
|
14
|
18
|
13
|
13
|
|
| Other Assets |
0
|
0
|
0
|
0
|
7
|
7
|
7
|
7
|
7
|
7
|
9
|
9
|
6
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
9
N/A
|
17
+96%
|
29
+66%
|
74
+157%
|
144
+94%
|
159
+11%
|
189
+19%
|
175
-7%
|
186
+6%
|
228
+23%
|
270
+18%
|
258
-4%
|
187
-27%
|
161
-14%
|
40
-75%
|
75
+88%
|
73
-2%
|
33
-55%
|
|
| Liabilities | |||||||||||||||||||
| Accounts Payable |
0
|
0
|
1
|
1
|
1
|
2
|
2
|
1
|
1
|
2
|
2
|
2
|
1
|
0
|
0
|
0
|
0
|
0
|
|
| Accrued Liabilities |
0
|
1
|
2
|
3
|
1
|
1
|
1
|
1
|
11
|
0
|
0
|
1
|
0
|
1
|
0
|
0
|
0
|
0
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
21
|
26
|
26
|
36
|
34
|
10
|
7
|
21
|
18
|
4
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
1
|
3
|
2
|
3
|
15
|
26
|
37
|
22
|
22
|
29
|
36
|
27
|
6
|
20
|
4
|
4
|
0
|
0
|
|
| Other Current Liabilities |
5
|
1
|
1
|
1
|
6
|
4
|
5
|
6
|
10
|
24
|
27
|
17
|
27
|
6
|
4
|
43
|
48
|
9
|
|
| Total Current Liabilities |
6
|
5
|
6
|
7
|
42
|
59
|
72
|
66
|
77
|
64
|
72
|
69
|
52
|
31
|
9
|
47
|
48
|
10
|
|
| Long-Term Debt |
1
|
0
|
3
|
24
|
47
|
38
|
55
|
49
|
46
|
91
|
120
|
114
|
78
|
1
|
4
|
3
|
0
|
0
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
1
|
2
|
2
|
3
|
3
|
3
|
5
|
7
|
3
|
1
|
1
|
1
|
0
|
0
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
8
|
8
|
8
|
7
|
14
|
20
|
18
|
19
|
9
|
8
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
0
|
0
|
4
|
18
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
4
|
94
|
0
|
0
|
2
|
2
|
|
| Total Liabilities |
7
N/A
|
6
-15%
|
13
+140%
|
50
+281%
|
97
+94%
|
107
+10%
|
137
+28%
|
125
-9%
|
140
+12%
|
179
+28%
|
215
+20%
|
213
-1%
|
146
-32%
|
135
-8%
|
14
-90%
|
51
+271%
|
51
-1%
|
12
-77%
|
|
| Equity | |||||||||||||||||||
| Common Stock |
2
|
2
|
2
|
3
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
|
| Retained Earnings |
1
|
10
|
13
|
21
|
43
|
49
|
48
|
47
|
43
|
46
|
52
|
41
|
38
|
23
|
22
|
20
|
19
|
18
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
3
N/A
|
12
+376%
|
16
+32%
|
24
+52%
|
46
+94%
|
52
+13%
|
52
-1%
|
51
-3%
|
47
-8%
|
50
+7%
|
55
+11%
|
45
-19%
|
42
-7%
|
27
-36%
|
26
-3%
|
24
-9%
|
22
-6%
|
21
-4%
|
|
| Total Liabilities & Equity |
9
N/A
|
17
+96%
|
29
+66%
|
74
+157%
|
144
+94%
|
159
+11%
|
189
+19%
|
175
-7%
|
186
+6%
|
228
+23%
|
270
+18%
|
258
-4%
|
187
-27%
|
161
-14%
|
40
-75%
|
75
+88%
|
73
-2%
|
33
-55%
|
|
| Shares Outstanding | |||||||||||||||||||
| Common Shares Outstanding |
2
|
2
|
2
|
3
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
|