Parcel Technik SA
WSE:PTE
Cash Flow Statement
Cash Flow Statement
Parcel Technik SA
| Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||
| Net Income |
(1)
|
(1)
|
(1)
|
0
|
(13)
|
(12)
|
(12)
|
(13)
|
(0)
|
(0)
|
(0)
|
0
|
1
|
1
|
1
|
(0)
|
(3)
|
0
|
(2)
|
(2)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Non-Cash Items |
0
|
0
|
1
|
6
|
12
|
13
|
12
|
7
|
0
|
0
|
(0)
|
(0)
|
0
|
1
|
1
|
0
|
0
|
(2)
|
0
|
0
|
|
| Change in Working Capital |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
1
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
|
| Cash from Operating Activities |
(0)
N/A
|
(1)
-84%
|
0
N/A
|
6
+18 667%
|
(0)
N/A
|
0
N/A
|
(0)
N/A
|
(6)
-1 495%
|
(0)
+100%
|
(0)
-4 503%
|
(0)
+17%
|
(0)
+95%
|
2
N/A
|
2
+17%
|
2
-8%
|
1
-42%
|
(2)
N/A
|
(2)
+1%
|
(2)
+0%
|
(1)
+25%
|
|
| Investing Cash Flow | |||||||||||||||||||||
| Capital Expenditures |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Items |
0
|
0
|
(0)
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
2
|
0
|
0
|
2
|
|
| Cash from Investing Activities |
0
N/A
|
0
N/A
|
(0)
N/A
|
0
N/A
|
0
N/A
|
(0)
N/A
|
0
N/A
|
0
N/A
|
(0)
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
(2)
N/A
|
(2)
N/A
|
0
N/A
|
(2)
N/A
|
2
N/A
|
0
N/A
|
0
N/A
|
2
N/A
|
|
| Financing Cash Flow | |||||||||||||||||||||
| Net Issuance of Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Issuance of Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Financing Activities |
0
N/A
|
0
+116%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
-2%
|
0
N/A
|
0
N/A
|
0
+265%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
-12%
|
0
N/A
|
0
N/A
|
0
N/A
|
|
| Change in Cash | |||||||||||||||||||||
| Net Change in Cash |
(0)
N/A
|
(0)
-99%
|
(0)
+59%
|
6
N/A
|
(0)
N/A
|
(0)
+70%
|
(0)
-767%
|
(6)
-2 243%
|
0
N/A
|
(0)
N/A
|
0
N/A
|
0
+3 430%
|
(0)
N/A
|
(0)
+74%
|
(0)
-151%
|
(1)
-137%
|
(0)
+98%
|
0
N/A
|
0
+92%
|
0
+1 508%
|
|
| Free Cash Flow | |||||||||||||||||||||
| Free Cash Flow |
(0)
N/A
|
(1)
-84%
|
0
N/A
|
6
+18 667%
|
(0)
N/A
|
0
N/A
|
(0)
N/A
|
(6)
-1 495%
|
(0)
+98%
|
(0)
-384%
|
(0)
+17%
|
(0)
+95%
|
(0)
-2 179%
|
2
N/A
|
2
-8%
|
1
-42%
|
(2)
N/A
|
(2)
+1%
|
(2)
+0%
|
(1)
+25%
|
|