Primetech SA
WSE:PTH
Income Statement
Earnings Waterfall
Primetech SA
Income Statement
Primetech SA
| Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | ||
|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||
| Revenue |
28
N/A
|
18
-35%
|
8
-58%
|
7
-11%
|
1
-91%
|
4
+549%
|
3
-23%
|
1
-77%
|
|
| Gross Profit | |||||||||
| Cost of Revenue |
(27)
|
(19)
|
(11)
|
(9)
|
(0)
|
(4)
|
(2)
|
(0)
|
|
| Gross Profit |
1
N/A
|
(1)
N/A
|
(4)
-272%
|
(2)
+32%
|
1
N/A
|
(0)
N/A
|
1
N/A
|
1
-27%
|
|
| Operating Income | |||||||||
| Operating Expenses |
(3)
|
(3)
|
(3)
|
(4)
|
0
|
(2)
|
(2)
|
1
|
|
| Selling, General & Administrative |
(4)
|
(4)
|
(4)
|
(3)
|
(1)
|
(3)
|
(2)
|
(2)
|
|
| Other Operating Expenses |
1
|
1
|
1
|
(1)
|
1
|
1
|
(0)
|
3
|
|
| Operating Income |
(2)
N/A
|
(4)
-118%
|
(6)
-53%
|
(7)
-4%
|
1
N/A
|
(2)
N/A
|
(2)
+16%
|
1
N/A
|
|
| Pre-Tax Income | |||||||||
| Interest Income Expense |
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Non-Reccuring Items |
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
|
| Total Other Income |
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
|
| Pre-Tax Income |
(2)
N/A
|
(4)
-78%
|
(6)
-48%
|
(7)
-4%
|
1
N/A
|
(2)
N/A
|
(2)
-1%
|
1
N/A
|
|
| Net Income | |||||||||
| Tax Provision |
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
|
| Income from Continuing Operations |
(2)
|
(4)
|
(5)
|
(6)
|
1
|
(2)
|
(2)
|
1
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
(2)
N/A
|
(4)
-65%
|
(5)
-50%
|
(6)
-14%
|
(1)
+79%
|
(3)
-139%
|
(3)
-8%
|
0
N/A
|
|
| EPS (Diluted) |
-0.14
N/A
|
-0.23
-64%
|
-0.35
-52%
|
-0.4
-14%
|
-0.08
+80%
|
-0.19
-138%
|
-0.21
-11%
|
0.02
N/A
|
|