Polskie Towarzystwo Wspierania Przedsiebiorczosci SA
WSE:PTW
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
P
|
Polskie Towarzystwo Wspierania Przedsiebiorczosci SA
WSE:PTW
|
PL |
|
Hawkins Inc
NASDAQ:HWKN
|
US |
Income Statement
Earnings Waterfall
Polskie Towarzystwo Wspierania Przedsiebiorczosci SA
Income Statement
Polskie Towarzystwo Wspierania Przedsiebiorczosci SA
| Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
47
N/A
|
51
+8%
|
53
+3%
|
54
+3%
|
56
+3%
|
58
+4%
|
59
+2%
|
60
+2%
|
73
+22%
|
75
+2%
|
77
+3%
|
78
+2%
|
66
-16%
|
64
-3%
|
54
-15%
|
55
+1%
|
42
-24%
|
46
+10%
|
44
-3%
|
47
+6%
|
55
+17%
|
60
+8%
|
83
+38%
|
81
-2%
|
86
+6%
|
92
+7%
|
87
-5%
|
84
-3%
|
88
+4%
|
90
+2%
|
98
+10%
|
102
+4%
|
103
+1%
|
105
+2%
|
115
+9%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(4)
|
(6)
|
(6)
|
(6)
|
(6)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(8)
|
(7)
|
(7)
|
(6)
|
(6)
|
(6)
|
(5)
|
(6)
|
(5)
|
(6)
|
(6)
|
(7)
|
(7)
|
(8)
|
(8)
|
(9)
|
(9)
|
(9)
|
(10)
|
(11)
|
(13)
|
(13)
|
(11)
|
(12)
|
(11)
|
|
| Gross Profit |
43
N/A
|
46
+5%
|
47
+2%
|
48
+3%
|
49
+3%
|
51
+4%
|
53
+3%
|
54
+2%
|
66
+24%
|
68
+2%
|
69
+3%
|
71
+2%
|
59
-16%
|
57
-3%
|
48
-16%
|
49
+1%
|
37
-24%
|
40
+9%
|
39
-3%
|
42
+6%
|
49
+18%
|
53
+8%
|
76
+42%
|
74
-3%
|
78
+5%
|
82
+6%
|
78
-5%
|
75
-4%
|
78
+4%
|
79
+1%
|
86
+9%
|
89
+3%
|
92
+3%
|
93
+2%
|
104
+11%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(42)
|
(45)
|
(45)
|
(46)
|
(46)
|
(47)
|
(50)
|
(52)
|
(59)
|
(59)
|
(60)
|
(62)
|
(56)
|
(56)
|
(51)
|
(48)
|
(36)
|
(37)
|
(30)
|
(33)
|
(40)
|
(45)
|
(59)
|
(60)
|
(66)
|
(69)
|
(69)
|
(70)
|
(73)
|
(76)
|
(83)
|
(85)
|
(84)
|
(83)
|
(84)
|
|
| Selling, General & Administrative |
(14)
|
(15)
|
(16)
|
(16)
|
(17)
|
(18)
|
(18)
|
(19)
|
(20)
|
(20)
|
(20)
|
(21)
|
(21)
|
(21)
|
(21)
|
(19)
|
(16)
|
(17)
|
(16)
|
(16)
|
(18)
|
(19)
|
(21)
|
(22)
|
(24)
|
(25)
|
(26)
|
(27)
|
(28)
|
(30)
|
(32)
|
(33)
|
(32)
|
(35)
|
(35)
|
|
| Depreciation & Amortization |
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(3)
|
(2)
|
(2)
|
(2)
|
|
| Other Operating Expenses |
(27)
|
(28)
|
(28)
|
(29)
|
(28)
|
(28)
|
(31)
|
(31)
|
(37)
|
(38)
|
(38)
|
(38)
|
(34)
|
(33)
|
(28)
|
(27)
|
(18)
|
(19)
|
(13)
|
(16)
|
(21)
|
(25)
|
(37)
|
(37)
|
(41)
|
(43)
|
(43)
|
(43)
|
(43)
|
(44)
|
(49)
|
(50)
|
(51)
|
(46)
|
(47)
|
|
| Operating Income |
1
N/A
|
1
+11%
|
1
+45%
|
2
+57%
|
3
+42%
|
4
+26%
|
2
-42%
|
2
-3%
|
7
+240%
|
8
+13%
|
9
+13%
|
9
-3%
|
3
-68%
|
1
-63%
|
(3)
N/A
|
1
N/A
|
2
+18%
|
4
+127%
|
9
+157%
|
8
-8%
|
9
+14%
|
9
-10%
|
17
+100%
|
14
-20%
|
12
-13%
|
13
+8%
|
9
-29%
|
5
-46%
|
5
-1%
|
3
-33%
|
3
-1%
|
4
+17%
|
7
+99%
|
11
+44%
|
20
+88%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
|
| Non-Reccuring Items |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
1
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
|
| Total Other Income |
(0)
|
(1)
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
1
N/A
|
1
-2%
|
1
+67%
|
2
+74%
|
3
+45%
|
4
+35%
|
2
-45%
|
2
-3%
|
8
+290%
|
9
+14%
|
10
+15%
|
10
-1%
|
2
-82%
|
(0)
N/A
|
(4)
-11 967%
|
0
N/A
|
2
+16 215%
|
3
+133%
|
9
+154%
|
8
-7%
|
9
+14%
|
8
-10%
|
17
+101%
|
13
-21%
|
12
-14%
|
13
+9%
|
9
-30%
|
5
-46%
|
5
+5%
|
3
-34%
|
3
-2%
|
4
+21%
|
8
+99%
|
11
+44%
|
21
+86%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||
| Tax Provision |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(2)
|
(2)
|
(1)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(3)
|
(3)
|
(2)
|
(3)
|
(2)
|
(1)
|
(2)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(4)
|
|
| Income from Continuing Operations |
0
|
0
|
1
|
2
|
2
|
3
|
2
|
2
|
6
|
7
|
8
|
8
|
1
|
(0)
|
(4)
|
(1)
|
1
|
3
|
8
|
7
|
8
|
7
|
14
|
11
|
9
|
10
|
7
|
3
|
3
|
2
|
2
|
2
|
6
|
9
|
17
|
|
| Income to Minority Interest |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
|
| Net Income (Common) |
0
N/A
|
0
-9%
|
0
+291%
|
1
+177%
|
2
+64%
|
3
+43%
|
1
-54%
|
1
+1%
|
6
+375%
|
7
+13%
|
8
+19%
|
8
+0%
|
1
-86%
|
(0)
N/A
|
(4)
-765%
|
(1)
+86%
|
1
N/A
|
3
+268%
|
8
+191%
|
7
-3%
|
8
+10%
|
7
-8%
|
14
+92%
|
11
-25%
|
9
-12%
|
10
+9%
|
7
-31%
|
4
-45%
|
4
+2%
|
3
-32%
|
3
-5%
|
3
+21%
|
3
+6%
|
6
+81%
|
14
+131%
|
|
| EPS (Diluted) |
0.07
N/A
|
0.05
-29%
|
0.25
+400%
|
0.72
+188%
|
1.2
+67%
|
1.72
+43%
|
0.85
-51%
|
0.87
+2%
|
4.13
+375%
|
4.65
+13%
|
5.52
+19%
|
5.53
+0%
|
0.76
-86%
|
-0.33
N/A
|
-2.88
-773%
|
-0.4
+86%
|
0.48
N/A
|
1.76
+267%
|
5.13
+191%
|
6.21
+21%
|
6.85
+10%
|
6.28
-8%
|
12.04
+92%
|
9.05
-25%
|
7.57
-16%
|
8.29
+10%
|
5.72
-31%
|
3.32
-42%
|
3.23
-3%
|
2.18
-33%
|
2.07
-5%
|
2.49
+20%
|
2.66
+7%
|
4.82
+81%
|
11.13
+131%
|
|