Quercus Towarzystwo Funduszy Inwestycyjnych SA
WSE:QRS
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Q
|
Quercus Towarzystwo Funduszy Inwestycyjnych SA
WSE:QRS
|
PL |
|
GHCL Ltd
NSE:GHCL
|
IN |
|
S
|
SensOre Ltd.
ASX:S3N
|
AU |
|
W-Scope Corp
TSE:6619
|
JP |
|
Sun Tv Network Ltd
NSE:SUNTV
|
IN |
|
Indutrade AB
STO:INDT
|
SE |
Cash Flow Statement
Cash Flow Statement
Quercus Towarzystwo Funduszy Inwestycyjnych SA
| Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income |
11
|
15
|
18
|
19
|
15
|
14
|
12
|
12
|
14
|
14
|
16
|
20
|
39
|
45
|
48
|
48
|
31
|
27
|
26
|
25
|
30
|
31
|
30
|
30
|
28
|
30
|
32
|
33
|
34
|
33
|
31
|
(3)
|
(10)
|
(14)
|
(18)
|
12
|
20
|
20
|
21
|
22
|
22
|
23
|
23
|
25
|
31
|
32
|
33
|
30
|
18
|
16
|
18
|
20
|
39
|
43
|
50
|
55
|
55
|
59
|
63
|
71
|
|
| Depreciation & Amortization |
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
4
|
4
|
4
|
4
|
4
|
4
|
3
|
3
|
3
|
3
|
4
|
3
|
4
|
4
|
|
| Other Non-Cash Items |
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
31
|
22
|
21
|
23
|
(9)
|
(4)
|
(2)
|
(6)
|
(7)
|
(4)
|
(6)
|
(6)
|
(4)
|
(5)
|
(2)
|
(1)
|
(2)
|
(3)
|
(7)
|
(9)
|
(11)
|
(15)
|
(15)
|
(16)
|
(17)
|
14
|
15
|
17
|
20
|
|
| Cash Taxes Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
0
|
3
|
0
|
4
|
0
|
3
|
4
|
0
|
(0)
|
(2)
|
(2)
|
(1)
|
(0)
|
4
|
5
|
6
|
0
|
2
|
2
|
3
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Change in Working Capital |
(7)
|
(1)
|
(2)
|
(1)
|
6
|
(1)
|
2
|
0
|
(2)
|
0
|
(0)
|
0
|
(15)
|
(2)
|
(3)
|
(2)
|
15
|
2
|
1
|
2
|
(5)
|
1
|
1
|
0
|
1
|
(1)
|
(1)
|
1
|
0
|
0
|
1
|
(2)
|
14
|
11
|
13
|
15
|
(4)
|
(2)
|
(2)
|
(5)
|
(2)
|
1
|
(2)
|
0
|
(14)
|
15
|
(1)
|
(23)
|
(20)
|
(59)
|
(43)
|
(23)
|
(2)
|
(2)
|
(6)
|
(6)
|
(41)
|
(20)
|
13
|
2
|
|
| Cash from Operating Activities |
4
N/A
|
13
+255%
|
16
+16%
|
18
+18%
|
21
+13%
|
13
-39%
|
14
+5%
|
11
-17%
|
11
-1%
|
14
+28%
|
15
+10%
|
20
+28%
|
23
+18%
|
42
+79%
|
44
+6%
|
46
+3%
|
45
-1%
|
28
-38%
|
26
-8%
|
26
+0%
|
25
-2%
|
31
+24%
|
30
-4%
|
29
-2%
|
29
-1%
|
29
0%
|
30
+5%
|
33
+9%
|
34
+1%
|
33
-3%
|
31
-4%
|
26
-18%
|
26
+2%
|
18
-31%
|
19
+2%
|
18
-1%
|
12
-33%
|
16
+31%
|
13
-18%
|
11
-16%
|
16
+40%
|
19
+19%
|
16
-14%
|
22
+38%
|
13
-42%
|
48
+273%
|
34
-28%
|
10
-71%
|
(1)
N/A
|
(45)
-3 948%
|
(30)
+33%
|
(11)
+65%
|
26
N/A
|
30
+15%
|
32
+7%
|
34
+7%
|
32
-5%
|
58
+80%
|
98
+68%
|
98
+0%
|
|
| Investing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
0
|
(2)
|
(2)
|
0
|
(2)
|
(2)
|
(2)
|
0
|
(3)
|
(4)
|
(4)
|
0
|
(3)
|
0
|
|
| Other Items |
2
|
(0)
|
(0)
|
0
|
(11)
|
0
|
6
|
6
|
4
|
(2)
|
1
|
2
|
10
|
11
|
2
|
2
|
3
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
(0)
|
1
|
(0)
|
(0)
|
1
|
(41)
|
(40)
|
(40)
|
(40)
|
0
|
0
|
1
|
(2)
|
(2)
|
(18)
|
(3)
|
(21)
|
(41)
|
50
|
37
|
57
|
79
|
5
|
3
|
2
|
2
|
1
|
2
|
5
|
5
|
20
|
19
|
18
|
33
|
|
| Cash from Investing Activities |
1
N/A
|
(2)
N/A
|
(1)
+10%
|
(1)
+12%
|
(12)
-827%
|
(1)
+93%
|
5
N/A
|
6
+6%
|
3
-40%
|
(2)
N/A
|
1
N/A
|
2
+82%
|
9
+520%
|
11
+17%
|
2
-82%
|
1
-27%
|
3
+79%
|
1
-57%
|
1
-5%
|
1
-8%
|
1
-16%
|
1
-5%
|
1
-6%
|
1
N/A
|
1
-4%
|
1
-16%
|
(1)
N/A
|
1
N/A
|
(0)
N/A
|
(0)
+17%
|
1
N/A
|
(41)
N/A
|
(40)
+3%
|
(40)
-1%
|
(41)
-1%
|
(0)
+100%
|
(0)
+48%
|
0
N/A
|
(3)
N/A
|
(3)
-26%
|
(19)
-504%
|
(4)
+77%
|
(22)
-389%
|
(41)
-88%
|
49
N/A
|
36
-26%
|
57
+57%
|
77
+36%
|
3
-96%
|
2
-49%
|
0
-97%
|
(0)
N/A
|
(1)
-1 004%
|
0
N/A
|
2
+373%
|
1
-50%
|
16
+1 352%
|
15
-5%
|
14
-4%
|
32
+123%
|
|
| Financing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(38)
|
(38)
|
(38)
|
(68)
|
(31)
|
(31)
|
(31)
|
(30)
|
(30)
|
(30)
|
(30)
|
(28)
|
(28)
|
(28)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
23
|
23
|
23
|
0
|
(0)
|
(23)
|
(23)
|
(22)
|
0
|
(12)
|
(12)
|
(13)
|
0
|
(29)
|
(29)
|
(29)
|
(29)
|
(59)
|
(59)
|
|
| Net Issuance of Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
|
| Cash Paid for Dividends |
0
|
0
|
(5)
|
(5)
|
(5)
|
(5)
|
(14)
|
(14)
|
(14)
|
(14)
|
(13)
|
(13)
|
(13)
|
(13)
|
(38)
|
0
|
0
|
0
|
38
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(1)
|
(1)
|
(0)
|
0
|
(1)
|
(1)
|
(1)
|
0
|
(1)
|
(1)
|
|
| Other |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(20)
|
0
|
(20)
|
0
|
(18)
|
0
|
(18)
|
(18)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Cash from Financing Activities |
0
N/A
|
0
N/A
|
(5)
N/A
|
(5)
N/A
|
(5)
-2%
|
(5)
N/A
|
(14)
-186%
|
(14)
N/A
|
(14)
N/A
|
(14)
N/A
|
(13)
+10%
|
(13)
N/A
|
(13)
N/A
|
(13)
N/A
|
(38)
-195%
|
(38)
0%
|
(38)
0%
|
(38)
0%
|
(31)
+19%
|
(31)
+0%
|
(31)
0%
|
(31)
0%
|
(30)
+3%
|
(30)
+0%
|
(30)
+0%
|
(30)
+0%
|
(29)
+5%
|
(29)
0%
|
(29)
+0%
|
(29)
+0%
|
(0)
+99%
|
(0)
+26%
|
(0)
+3%
|
(0)
+11%
|
(0)
+13%
|
(0)
+20%
|
(0)
+8%
|
(0)
N/A
|
(0)
N/A
|
(20)
-18 008%
|
0
N/A
|
3
N/A
|
3
+23%
|
4
+33%
|
0
N/A
|
(19)
N/A
|
(43)
-126%
|
(24)
+43%
|
(25)
-2%
|
(25)
+1%
|
(15)
+40%
|
(14)
+2%
|
(15)
0%
|
(15)
-1%
|
(32)
-116%
|
(31)
+0%
|
(32)
-1%
|
(32)
-1%
|
(62)
-94%
|
(62)
0%
|
|
| Change in Cash | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Change in Cash |
5
N/A
|
12
+137%
|
9
-22%
|
12
+32%
|
4
-65%
|
7
+65%
|
5
-32%
|
3
-42%
|
0
-90%
|
(3)
N/A
|
3
N/A
|
8
+143%
|
20
+135%
|
40
+100%
|
8
-79%
|
9
+9%
|
10
+7%
|
(9)
N/A
|
(4)
+54%
|
(4)
+1%
|
(5)
-22%
|
1
N/A
|
1
-48%
|
(0)
N/A
|
(1)
-198%
|
(1)
-26%
|
1
N/A
|
5
+328%
|
5
-13%
|
4
-19%
|
32
+761%
|
(16)
N/A
|
(14)
+10%
|
(23)
-62%
|
(22)
+1%
|
18
N/A
|
12
-33%
|
16
+33%
|
11
-34%
|
(12)
N/A
|
(4)
+70%
|
17
N/A
|
(3)
N/A
|
(15)
-467%
|
62
N/A
|
65
+5%
|
49
-26%
|
63
+30%
|
(23)
N/A
|
(68)
-202%
|
(45)
+34%
|
(25)
+44%
|
10
N/A
|
16
+52%
|
2
-84%
|
4
+49%
|
16
+347%
|
41
+153%
|
50
+22%
|
67
+35%
|
|
| Free Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
3
N/A
|
12
+328%
|
14
+17%
|
17
+20%
|
20
+16%
|
12
-40%
|
13
+8%
|
11
-16%
|
11
-1%
|
14
+31%
|
15
+10%
|
20
+29%
|
23
+17%
|
42
+80%
|
44
+6%
|
45
+3%
|
45
-1%
|
28
-38%
|
26
-8%
|
26
+0%
|
25
-3%
|
31
+24%
|
30
-4%
|
29
-2%
|
29
-1%
|
29
-1%
|
30
+5%
|
33
+11%
|
33
+0%
|
32
-3%
|
31
-4%
|
25
-18%
|
26
+3%
|
18
-32%
|
18
+2%
|
18
-1%
|
12
-33%
|
16
+34%
|
13
-21%
|
10
-22%
|
14
+46%
|
17
+20%
|
15
-12%
|
22
+44%
|
12
-44%
|
47
+287%
|
34
-27%
|
8
-75%
|
(3)
N/A
|
(45)
-1 630%
|
(33)
+28%
|
(12)
+62%
|
24
N/A
|
30
+24%
|
29
-4%
|
30
+4%
|
28
-6%
|
58
+106%
|
94
+63%
|
98
+4%
|
|