QubicGames SA
WSE:QUB
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Q
|
QubicGames SA
WSE:QUB
|
PL |
|
T
|
Twentyfirst Century Management Services Ltd
NSE:21STCENMGM
|
IN |
|
Razer Inc
HKEX:1337
|
US |
|
T
|
Tailam Tech Construction Holdings Ltd
HKEX:6193
|
CN |
|
A
|
Aeon Hokkaido Corp
TSE:7512
|
JP |
|
Cranswick PLC
LSE:CWK
|
UK |
|
CHAPTERS Group AG
XETRA:CHG
|
DE |
|
Bawan Company SJSC
SAU:1302
|
SA |
|
A
|
Alphabet Inc
XETRA:ABEA
|
US |
|
Ride On Express Holdings Co Ltd
TSE:6082
|
JP |
|
WiseTech Global Ltd
ASX:WTC
|
AU |
|
OS Co Ltd
TSE:9637
|
JP |
|
JSR Corp
TSE:4185
|
JP |
|
Zhejiang Lante Optics Co Ltd
SSE:688127
|
CN |
|
AGM Group Holdings Inc
NASDAQ:AGMH
|
HK |
|
S
|
Solowin Holdings Ltd
NASDAQ:SWIN
|
HK |
|
Tecnisa SA
BOVESPA:TCSA3
|
BR |
|
Maan Aluminium Ltd
NSE:MAANALU
|
IN |
Income Statement
Earnings Waterfall
QubicGames SA
Income Statement
QubicGames SA
| Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
14
N/A
|
15
+7%
|
12
-22%
|
15
+32%
|
12
-22%
|
12
-2%
|
12
+5%
|
12
+2%
|
15
+20%
|
17
+11%
|
19
+14%
|
20
+6%
|
22
+10%
|
26
+19%
|
31
+17%
|
35
+12%
|
36
+3%
|
34
-4%
|
32
-5%
|
32
-1%
|
31
-5%
|
30
-1%
|
|
| Gross Profit | |||||||||||||||||||||||
| Cost of Revenue |
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Gross Profit |
13
N/A
|
14
+8%
|
11
-21%
|
15
+32%
|
12
-21%
|
12
-2%
|
12
+3%
|
12
+2%
|
15
+20%
|
16
+11%
|
19
+14%
|
20
+7%
|
22
+10%
|
26
+19%
|
31
+17%
|
34
+12%
|
35
+3%
|
34
-4%
|
32
-5%
|
32
-1%
|
30
-5%
|
30
-1%
|
|
| Operating Income | |||||||||||||||||||||||
| Operating Expenses |
(13)
|
(14)
|
(12)
|
(16)
|
(13)
|
(13)
|
(13)
|
(14)
|
(16)
|
(19)
|
(22)
|
(22)
|
(23)
|
(25)
|
(29)
|
(32)
|
(35)
|
(34)
|
(33)
|
(33)
|
(31)
|
(31)
|
|
| Selling, General & Administrative |
(11)
|
(10)
|
(2)
|
(6)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
|
| Depreciation & Amortization |
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
|
| Other Operating Expenses |
(1)
|
(3)
|
(10)
|
(8)
|
(10)
|
(10)
|
(10)
|
(10)
|
(13)
|
(14)
|
(17)
|
(17)
|
(18)
|
(20)
|
(24)
|
(26)
|
(28)
|
(27)
|
(26)
|
(26)
|
(25)
|
(25)
|
|
| Operating Income |
1
N/A
|
0
-28%
|
(1)
N/A
|
(0)
+21%
|
(1)
-48%
|
(1)
-54%
|
(1)
-3%
|
(1)
-20%
|
(2)
-25%
|
(2)
-30%
|
(3)
-50%
|
(2)
+38%
|
(1)
+68%
|
1
N/A
|
1
+75%
|
2
+51%
|
1
-56%
|
0
-90%
|
(1)
N/A
|
(1)
+9%
|
(1)
+37%
|
(1)
-6%
|
|
| Pre-Tax Income | |||||||||||||||||||||||
| Interest Income Expense |
(0)
|
0
|
1
|
1
|
1
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Non-Reccuring Items |
5
|
4
|
2
|
2
|
(2)
|
(2)
|
(0)
|
(1)
|
(2)
|
(3)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
|
| Total Other Income |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
3
|
3
|
3
|
3
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Pre-Tax Income |
5
N/A
|
5
-6%
|
3
-40%
|
2
-22%
|
(2)
N/A
|
0
N/A
|
1
+215%
|
0
-63%
|
(1)
N/A
|
(5)
-258%
|
(4)
+11%
|
(4)
+17%
|
(1)
+70%
|
0
N/A
|
1
+158%
|
1
+58%
|
(0)
N/A
|
(1)
-150%
|
(2)
-100%
|
(2)
+10%
|
(1)
+51%
|
(1)
+12%
|
|
| Net Income | |||||||||||||||||||||||
| Tax Provision |
(1)
|
(1)
|
(1)
|
(0)
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
|
| Income from Continuing Operations |
4
|
4
|
2
|
2
|
(2)
|
1
|
1
|
1
|
(1)
|
(4)
|
(4)
|
(3)
|
(1)
|
1
|
1
|
2
|
(0)
|
(1)
|
(2)
|
(2)
|
(1)
|
(1)
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(1)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
4
N/A
|
4
-6%
|
2
-41%
|
2
-23%
|
(2)
N/A
|
1
N/A
|
1
+92%
|
1
-32%
|
(0)
N/A
|
(4)
-715%
|
(3)
+9%
|
(3)
+18%
|
(1)
+69%
|
0
N/A
|
1
+108%
|
1
+59%
|
(0)
N/A
|
(1)
-157%
|
(2)
-92%
|
(2)
+4%
|
(1)
+47%
|
(1)
-5%
|
|
| EPS (Diluted) |
0.43
N/A
|
0.4
-7%
|
0.24
-40%
|
0.18
-25%
|
-0.18
N/A
|
0.06
N/A
|
0.12
+100%
|
0.08
-33%
|
-0.05
N/A
|
-0.39
-680%
|
-0.36
+8%
|
-0.29
+19%
|
-0.09
+69%
|
0.03
N/A
|
0.07
+133%
|
0.11
+57%
|
-0.04
N/A
|
-0.09
-125%
|
-0.18
-100%
|
-0.17
+6%
|
-0.09
+47%
|
-0.09
N/A
|
|