Resbud SE
WSE:RES
Cash Flow Statement
Cash Flow Statement
Resbud SE
| Dec-2019 | Jun-2020 | Jun-2021 | Sep-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Mar-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||
| Net Income |
0
|
(0)
|
3
|
(0)
|
(3)
|
0
|
6
|
(37)
|
19
|
21
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
2
|
4
|
3
|
1
|
3
|
5
|
|
| Other Non-Cash Items |
(4)
|
(2)
|
(75)
|
10
|
6
|
86
|
(13)
|
(16)
|
34
|
34
|
|
| Cash Taxes Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
|
| Change in Working Capital |
4
|
2
|
49
|
(2)
|
4
|
(71)
|
(76)
|
(11)
|
106
|
93
|
|
| Cash from Operating Activities |
(0)
N/A
|
(1)
-63%
|
(23)
-4 380%
|
8
N/A
|
8
+2%
|
20
+142%
|
(80)
N/A
|
(63)
+21%
|
162
N/A
|
153
-5%
|
|
| Investing Cash Flow | |||||||||||
| Capital Expenditures |
0
|
0
|
0
|
(1)
|
(4)
|
0
|
0
|
(0)
|
(381)
|
0
|
|
| Other Items |
(1)
|
(0)
|
(33)
|
3
|
9
|
45
|
25
|
45
|
231
|
231
|
|
| Cash from Investing Activities |
(1)
N/A
|
(0)
+88%
|
(33)
-30 003%
|
2
N/A
|
4
+86%
|
41
+813%
|
25
-39%
|
45
+79%
|
(150)
N/A
|
(150)
+0%
|
|
| Financing Cash Flow | |||||||||||
| Net Issuance of Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Issuance of Debt |
1
|
0
|
70
|
(10)
|
3
|
(73)
|
41
|
(2)
|
(4)
|
(3)
|
|
| Cash Paid for Dividends |
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other |
0
|
0
|
(4)
|
0
|
0
|
4
|
0
|
(1)
|
(1)
|
(1)
|
|
| Cash from Financing Activities |
1
N/A
|
1
-54%
|
67
+13 193%
|
0
N/A
|
3
N/A
|
(2)
N/A
|
41
N/A
|
(3)
N/A
|
(5)
-58%
|
(5)
+4%
|
|
| Change in Cash | |||||||||||
| Net Change in Cash |
(0)
N/A
|
(0)
+19%
|
11
N/A
|
1
-94%
|
15
+2 176%
|
59
+287%
|
(13)
N/A
|
(21)
-58%
|
7
N/A
|
(1)
N/A
|
|
| Free Cash Flow | |||||||||||
| Free Cash Flow |
(0)
N/A
|
(1)
-63%
|
(23)
-4 380%
|
7
N/A
|
4
-45%
|
20
+414%
|
(80)
N/A
|
(63)
+21%
|
(219)
-250%
|
153
N/A
|
|