R

Remak Energomontaz SA
WSE:RMK

Watchlist Manager
Remak Energomontaz SA
WSE:RMK
Watchlist
Price: 11.25 PLN -3.02%
Market Cap: 33.8m PLN
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Balance Sheet

Assets
+
3Y
+33%
5Y
-12%
10Y
-
Liabilities
+
3Y
+48%
5Y
-38%
10Y
-
Equity
+
3Y
+18%
5Y
+75%
10Y
-

Balance Sheet Decomposition
Remak Energomontaz SA

170.1m
Assets
94.2m
Liabilities
170.1m
Assets
94.2m
Liabilities
Current Assets 117m
Cash & Short-Term Investments 13.5m
Receivables 52m
Other Current Assets 51.5m
Non-Current Assets 53.1m
PP&E 39.8m
Intangibles 81k
Other Non-Current Assets 13.2m
Current Liabilities 75.4m
Accounts Payable 64.7m
Accrued Liabilities 9.2m
Other Current Liabilities 1.5m
Non-Current Liabilities 18.8m
Other Non-Current Liabilities 18.8m

Balance Sheet
Remak Energomontaz SA

Rotate your device to view
Balance Sheet
Currency: PLN
Dec-2000 Dec-2001 Dec-2002 Dec-2003 Dec-2004 Dec-2005 Dec-2006 Dec-2007 Dec-2008 Dec-2009 Dec-2010 Dec-2011 Dec-2012 Dec-2013 Dec-2014 Dec-2015 Dec-2016 Dec-2017 Dec-2018 Dec-2019 Dec-2020 Dec-2021 Dec-2023 Dec-2024
Assets
Cash & Cash Equivalents
0
1
2
6
7
2
2
10
11
18
7
12
29
0
1
14
6
3
2
23
64
45
27
12
Cash
0
0
0
0
0
0
0
0
0
7
0
0
13
0
0
1
1
0
2
23
64
45
27
12
Cash Equivalents
0
1
2
6
7
2
2
10
11
12
7
12
16
0
1
12
5
3
0
0
0
0
0
0
Short-Term Investments
1
0
0
0
0
0
0
0
0
0
0
0
0
10
0
0
0
0
0
0
0
0
0
0
Total Receivables
24
25
30
28
30
31
36
40
47
41
37
97
55
44
0
0
48
44
94
110
136
70
67
77
Accounts Receivables
22
23
29
0
27
29
31
37
45
38
37
97
0
42
35
43
45
0
84
102
131
60
65
74
Other Receivables
2
2
2
0
2
3
5
3
2
3
0
0
0
2
0
0
2
0
9
8
5
11
2
3
Inventory
1
3
1
0
0
0
0
0
0
0
0
3
1
1
0
0
0
0
5
2
2
2
12
2
Other Current Assets
0
0
8
4
6
14
21
21
15
22
9
25
18
6
0
0
13
28
44
25
18
20
30
34
Total Current Assets
26
28
42
38
44
48
59
70
73
82
53
137
102
61
0
0
67
75
145
161
220
137
136
125
PP&E Net
12
15
18
16
18
17
15
15
16
19
19
23
23
21
0
0
16
15
22
21
13
16
34
38
PP&E Gross
12
15
18
0
18
17
15
15
16
19
19
23
0
21
0
0
16
0
22
21
13
16
34
38
Accumulated Depreciation
14
16
18
0
22
24
26
28
29
31
32
34
0
36
0
36
36
0
36
36
30
32
34
36
Intangible Assets
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
0
0
0
0
Goodwill
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
14
11
8
5
0
0
Note Receivable
3
2
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Long-Term Investments
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other Long-Term Assets
0
0
1
1
2
3
3
3
3
3
2
4
5
7
0
0
9
10
11
10
8
8
11
11
Other Assets
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
14
11
8
5
0
0
Total Assets
41
N/A
45
+9%
61
+36%
55
-10%
63
+14%
68
+8%
77
+13%
88
+15%
92
+5%
104
+13%
73
-29%
165
+125%
130
-21%
89
-32%
0
N/A
0
N/A
92
N/A
100
+9%
192
+92%
203
+6%
250
+23%
165
-34%
181
+9%
174
-4%
Liabilities
Accounts Payable
9
12
16
0
12
0
0
0
9
6
9
39
0
28
10
12
12
0
54
58
102
54
37
44
Accrued Liabilities
3
3
3
5
10
7
4
9
30
37
15
57
23
27
0
0
34
41
43
50
66
19
55
28
Short-Term Debt
0
0
5
0
0
0
5
17
0
0
0
4
0
20
0
0
0
0
6
0
0
0
0
9
Other Current Liabilities
1
2
5
18
5
24
19
29
16
15
4
12
72
10
0
0
31
34
24
33
19
19
3
3
Total Current Liabilities
13
16
30
23
26
30
27
55
55
57
28
112
94
85
10
12
77
75
127
141
186
92
95
83
Long-Term Debt
0
0
0
0
0
0
13
0
0
0
0
0
0
0
0
0
0
0
2
1
0
1
2
2
Deferred Income Tax
0
0
1
1
1
2
2
2
1
1
1
2
2
1
0
0
3
5
9
9
8
7
11
12
Other Liabilities
2
1
2
2
2
2
2
2
2
2
2
3
3
3
0
0
3
2
26
14
1
0
1
0
Total Liabilities
14
N/A
17
+21%
33
+89%
25
-23%
30
+17%
34
+16%
45
+31%
59
+32%
59
-1%
61
+4%
31
-49%
117
+273%
99
-15%
89
-11%
0
N/A
0
N/A
82
N/A
83
+1%
164
+98%
165
+0%
195
+19%
101
-48%
109
+8%
98
-11%
Equity
Common Stock
8
8
8
8
8
8
8
8
8
8
8
8
8
8
0
0
8
8
8
8
8
8
8
8
Retained Earnings
18
19
20
21
25
25
23
20
25
34
34
40
22
9
0
0
1
9
20
30
47
57
64
69
Unrealized Security Profit/Loss
1
1
1
1
0
1
1
1
1
1
1
1
1
1
0
0
1
1
1
0
0
0
0
0
Other Equity
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Equity
27
N/A
27
+3%
28
+3%
30
+5%
33
+12%
33
+1%
32
-5%
29
-9%
34
+17%
43
+28%
42
-2%
49
+16%
31
-37%
0
-99%
0
N/A
0
N/A
10
N/A
17
+81%
28
+61%
38
+37%
55
+43%
64
+17%
72
+12%
76
+6%
Total Liabilities & Equity
41
N/A
45
+9%
61
+36%
55
-10%
63
+14%
68
+8%
77
+13%
88
+15%
92
+5%
104
+13%
73
-29%
165
+125%
130
-21%
89
-32%
0
N/A
0
N/A
92
N/A
100
+9%
192
+92%
203
+6%
250
+23%
165
-34%
181
+9%
174
-4%
Shares Outstanding
Common Shares Outstanding
3
3
3
3
3
3
3
3
3
3
3
3
3
3
0
0
3
3
3
3
3
3
3
3

See Also

Summary
RMK intrinsic value, competitors valuation, and company profile.
DCF Valuation
RMK stock valuation using Discount Cash Flow valuation method.
Relative Valuation
RMK stock valuation using valuation multiples.
Wall Street Estimates
RMK price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
RMK stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 307,900+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.