Render Cube SA
WSE:RND
Cash Flow Statement
Cash Flow Statement
Render Cube SA
| Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||||||
| Net Income |
9
|
9
|
9
|
6
|
8
|
7
|
6
|
8
|
8
|
10
|
9
|
8
|
7
|
6
|
7
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
1
|
2
|
2
|
2
|
3
|
3
|
3
|
4
|
4
|
4
|
|
| Other Non-Cash Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
|
| Change in Working Capital |
1
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(2)
|
(3)
|
(0)
|
0
|
2
|
3
|
0
|
(1)
|
|
| Cash from Operating Activities |
10
N/A
|
9
-4%
|
8
-8%
|
6
-32%
|
8
+32%
|
7
-10%
|
7
+10%
|
9
+14%
|
7
-18%
|
12
+72%
|
14
+14%
|
15
+7%
|
15
+4%
|
12
-23%
|
10
-13%
|
|
| Investing Cash Flow | ||||||||||||||||
| Capital Expenditures |
(0)
|
(0)
|
7
|
6
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
0
|
(5)
|
(5)
|
(4)
|
(4)
|
(2)
|
|
| Other Items |
(9)
|
(9)
|
(10)
|
(10)
|
(1)
|
(1)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Investing Activities |
(9)
N/A
|
(9)
+1%
|
(3)
+67%
|
(3)
-10%
|
(4)
-10%
|
(4)
-5%
|
(3)
+15%
|
(3)
+6%
|
(3)
-1%
|
(3)
+7%
|
(5)
-57%
|
(5)
-2%
|
(4)
+16%
|
(4)
0%
|
(2)
+46%
|
|
| Financing Cash Flow | ||||||||||||||||
| Net Issuance of Common Stock |
9
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Paid for Dividends |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(6)
|
(6)
|
0
|
0
|
|
| Other |
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Financing Activities |
9
N/A
|
9
N/A
|
9
N/A
|
(0)
N/A
|
(0)
+13%
|
(0)
N/A
|
(0)
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
(6)
N/A
|
(6)
0%
|
(6)
N/A
|
(6)
N/A
|
|
| Change in Cash | ||||||||||||||||
| Effect of Foreign Exchange Rates |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
(1)
|
0
|
0
|
0
|
0
|
|
| Net Change in Cash |
10
N/A
|
9
-4%
|
15
+59%
|
2
-85%
|
4
+70%
|
3
-27%
|
4
+47%
|
5
+35%
|
2
-54%
|
9
+263%
|
8
-12%
|
4
-52%
|
5
+34%
|
2
-67%
|
2
+21%
|
|
| Free Cash Flow | ||||||||||||||||
| Free Cash Flow |
9
N/A
|
9
-4%
|
15
+66%
|
12
-20%
|
4
-64%
|
4
-20%
|
4
+22%
|
6
+32%
|
4
-34%
|
12
+225%
|
9
-28%
|
9
+8%
|
11
+18%
|
8
-31%
|
8
+5%
|
|