R

Rank Progress SA
WSE:RNK

Watchlist Manager
Rank Progress SA
WSE:RNK
Watchlist
Price: 4.45 PLN 6.97% Market Closed
Market Cap: 165.5m PLN

Intrinsic Value

The intrinsic value of one RNK stock under the Base Case scenario is 25.83 PLN. Compared to the current market price of 4.45 PLN, Rank Progress SA is Undervalued by 83%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

RNK Intrinsic Value
25.83 PLN
Undervaluation 83%
Intrinsic Value
Price
R
Worst Case
Base Case
Best Case

Valuation History
Rank Progress SA

What is Valuation History?
Ask AI Assistant
What other research platforms think about RNK?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is RNK valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Rank Progress SA.

Explain Valuation
Compare RNK to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about RNK?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Rank Progress SA

Current Assets 198.1m
Cash & Short-Term Investments 14.8m
Receivables 25.8m
Other Current Assets 157.5m
Non-Current Assets 655.1m
Long-Term Investments 615.5m
PP&E 3.5m
Other Non-Current Assets 36.1m
Current Liabilities 274m
Accounts Payable 50.9m
Other Current Liabilities 223.1m
Non-Current Liabilities 50.4m
Long-Term Debt 14.7m
Other Non-Current Liabilities 35.7m
Efficiency

Free Cash Flow Analysis
Rank Progress SA

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Rank Progress SA

Revenue
70.3m PLN
Cost of Revenue
-11.3m PLN
Gross Profit
59m PLN
Operating Expenses
-42m PLN
Operating Income
17m PLN
Other Expenses
-12.5m PLN
Net Income
4.5m PLN
Fundamental Scores

RNK Profitability Score
Profitability Due Diligence

Rank Progress SA's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Exceptional Gross Margin
Strong 3Y Average Operating Margin
Strong 3Y Average Gross Margin
Healthy Operating Margin
50/100
Profitability
Score

Rank Progress SA's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

RNK Solvency Score
Solvency Due Diligence

Rank Progress SA's solvency score is 43/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Negative Net Debt
Short-Term Solvency
43/100
Solvency
Score

Rank Progress SA's solvency score is 43/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

RNK Price Targets Summary
Rank Progress SA

There are no price targets for RNK.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for RNK is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one RNK stock?

The intrinsic value of one RNK stock under the Base Case scenario is 25.83 PLN.

Is RNK stock undervalued or overvalued?

Compared to the current market price of 4.45 PLN, Rank Progress SA is Undervalued by 83%.

Back to Top