Z

Zaklady Magnezytowe Ropczyce SA
WSE:RPC

Watchlist Manager
Zaklady Magnezytowe Ropczyce SA
WSE:RPC
Watchlist
Price: 23.8 PLN 0.85% Market Closed
Market Cap: 115.3m PLN
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Balance Sheet

Assets
+
3Y
-1%
5Y
+37%
10Y
+58%
Liabilities
+
3Y
-14%
5Y
+41%
10Y
+28%
Equity
+
3Y
+8%
5Y
+34%
10Y
+78%

Balance Sheet Decomposition
Zaklady Magnezytowe Ropczyce SA

600.3m
Assets
198.9m
Liabilities
600.3m
Assets
198.9m
Liabilities
Current Assets 316.7m
Cash & Short-Term Investments 46.2m
Receivables 83.5m
Other Current Assets 187m
Non-Current Assets 283.7m
Long-Term Investments 46.4m
PP&E 223.7m
Intangibles 7.4m
Other Non-Current Assets 6.2m
Current Liabilities 147.3m
Accounts Payable 58.5m
Accrued Liabilities 14.1m
Other Current Liabilities 74.8m
Non-Current Liabilities 51.6m
Long-Term Debt 12.3m
Other Non-Current Liabilities 39.3m

Balance Sheet
Zaklady Magnezytowe Ropczyce SA

Rotate your device to view
Balance Sheet
Currency: PLN
Dec-2001 Dec-2002 Dec-2003 Dec-2004 Dec-2005 Dec-2006 Dec-2007 Dec-2008 Dec-2009 Dec-2010 Dec-2011 Dec-2012 Dec-2013 Dec-2014 Dec-2015 Dec-2016 Dec-2017 Dec-2018 Dec-2019 Dec-2020 Dec-2021 Dec-2022 Dec-2023 Dec-2024
Assets
Cash & Cash Equivalents
0
1
1
1
15
7
10
2
6
2
14
8
6
6
5
6
5
24
26
30
34
10
85
24
Cash
0
0
0
0
0
0
0
2
5
2
14
7
5
6
5
0
0
18
17
30
34
10
85
24
Cash Equivalents
0
1
1
1
15
7
10
0
1
0
0
0
1
0
0
6
5
6
10
0
0
0
0
0
Short-Term Investments
0
0
0
0
2
1
0
0
0
0
1
2
7
1
0
1
1
0
0
0
0
0
0
0
Total Receivables
44
47
66
52
61
76
100
108
88
65
84
77
70
0
0
80
97
96
87
70
105
103
83
107
Accounts Receivables
42
45
64
48
56
71
95
95
78
57
53
57
48
61
64
0
0
89
86
67
86
97
74
102
Other Receivables
2
2
2
4
6
5
6
13
10
9
32
20
22
0
0
0
0
7
1
3
20
6
9
6
Inventory
60
63
62
72
70
72
97
127
70
63
58
49
58
0
0
55
78
101
82
86
124
226
220
168
Other Current Assets
0
2
2
2
1
1
1
2
2
3
2
3
4
1
0
4
38
3
2
0
0
1
1
0
Total Current Assets
104
113
131
126
149
158
207
239
166
133
159
138
138
1
0
146
219
223
198
186
263
339
389
300
PP&E Net
52
53
55
56
63
63
73
242
260
254
177
189
203
0
0
195
191
188
194
198
203
222
232
231
PP&E Gross
52
53
55
56
63
63
73
242
260
254
177
189
203
0
0
0
0
188
194
198
203
222
232
231
Accumulated Depreciation
76
82
108
115
74
81
86
55
62
70
59
65
73
82
93
0
0
137
137
145
155
166
178
192
Intangible Assets
1
1
1
1
1
1
0
0
0
0
1
1
7
0
0
6
7
5
3
2
1
1
2
6
Goodwill
1
1
0
0
0
0
2
2
0
0
0
0
0
0
0
0
0
0
2
2
2
2
2
2
Note Receivable
0
0
0
0
2
2
1
1
0
0
0
3
4
6
5
1
0
0
0
0
0
0
0
0
Long-Term Investments
2
2
2
5
5
5
0
1
2
2
2
2
41
0
0
87
45
39
39
38
42
47
46
46
Other Long-Term Assets
2
3
2
2
2
4
8
19
15
9
5
6
3
0
0
10
8
5
5
5
10
10
11
6
Other Assets
1
1
0
0
0
0
2
2
0
0
0
0
0
0
0
0
0
0
2
2
2
2
2
2
Total Assets
163
N/A
173
+6%
191
+10%
190
0%
221
+16%
233
+5%
292
+25%
504
+73%
443
-12%
397
-10%
343
-14%
338
-2%
398
+18%
0
N/A
0
N/A
444
N/A
470
+6%
461
-2%
441
-4%
431
-2%
521
+21%
621
+19%
684
+10%
591
-14%
Liabilities
Accounts Payable
27
33
41
32
34
37
55
73
41
41
33
19
27
0
27
32
44
43
0
0
0
0
0
0
Accrued Liabilities
4
3
6
6
5
4
3
7
7
10
9
6
14
0
0
11
12
16
13
13
19
27
20
24
Short-Term Debt
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Current Portion of Long-Term Debt
23
19
21
20
32
40
60
94
70
58
63
46
35
0
0
16
28
40
40
17
4
62
125
50
Other Current Liabilities
1
3
5
5
1
7
8
45
28
7
5
4
7
0
0
1
6
19
42
36
98
95
64
50
Total Current Liabilities
55
58
73
63
73
88
126
218
146
117
110
75
82
0
27
59
90
118
94
66
121
184
210
124
Long-Term Debt
0
0
0
0
0
3
9
24
43
37
8
31
37
0
0
37
31
46
26
17
20
19
30
25
Deferred Income Tax
0
1
1
1
1
2
2
33
35
35
25
25
24
0
0
32
32
35
35
35
37
35
37
35
Minority Interest
1
0
1
1
10
12
14
23
12
6
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other Liabilities
2
4
3
3
2
2
3
2
2
8
10
8
28
0
0
26
23
5
6
6
8
6
7
6
Total Liabilities
58
N/A
63
+9%
77
+23%
68
-12%
87
+27%
106
+22%
154
+45%
300
+95%
237
-21%
202
-15%
153
-24%
139
-10%
171
+23%
0
N/A
0
N/A
154
N/A
176
+14%
203
+16%
160
-21%
124
-23%
185
+50%
244
+32%
283
+16%
190
-33%
Equity
Common Stock
12
12
12
12
12
12
12
12
12
12
12
12
12
0
0
18
18
16
16
16
16
16
16
16
Retained Earnings
76
81
84
92
123
117
127
89
71
60
80
89
120
0
0
177
181
186
210
292
318
354
372
362
Unrealized Security Profit/Loss
19
19
19
19
0
2
0
117
126
127
99
99
96
0
0
96
96
99
99
39
39
39
39
39
Treasury Stock
0
0
0
0
0
0
1
12
1
2
1
1
1
0
0
1
1
44
44
40
37
32
27
16
Other Equity
0
0
0
0
0
0
0
1
2
2
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Equity
106
N/A
111
+5%
114
+3%
122
+7%
134
+10%
127
-5%
138
+9%
204
+48%
206
+1%
195
-5%
190
-3%
199
+5%
227
+14%
0
N/A
0
N/A
290
N/A
294
+1%
257
-12%
281
+9%
307
+9%
336
+10%
377
+12%
401
+6%
401
+0%
Total Liabilities & Equity
163
N/A
173
+6%
191
+10%
190
0%
221
+16%
233
+5%
292
+25%
504
+73%
443
-12%
397
-10%
343
-14%
338
-2%
398
+18%
0
N/A
0
N/A
444
N/A
470
+6%
461
-2%
441
-4%
431
-2%
521
+21%
621
+19%
684
+10%
591
-14%
Shares Outstanding
Common Shares Outstanding
5
5
5
5
5
5
5
4
5
5
5
5
5
0
0
7
7
4
4
5
5
5
5
6

See Also

Summary
RPC intrinsic value, competitors valuation, and company profile.
DCF Valuation
RPC stock valuation using Discount Cash Flow valuation method.
Relative Valuation
RPC stock valuation using valuation multiples.
Wall Street Estimates
RPC price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
RPC stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 307,400+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.