S
Scope Fluidics SA
WSE:SCP
Scope Fluidics SA
WSE:SCP
Price:
148.8
PLN
2.06%
Market Closed
Market Cap:
zł471.7m
Income Statement
Earnings Waterfall
Scope Fluidics SA
Scope Fluidics SA
Income Statement
Scope Fluidics SA
Scope Fluidics SA
Currency: PLN
| Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
0
N/A
|
0
-93%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
1
+114%
|
1
+58%
|
1
+0%
|
1
-62%
|
1
+7%
|
0
-82%
|
0
+21%
|
0
+10%
|
0
-11%
|
1
+515%
|
1
0%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(1)
|
(1)
|
(2)
|
(2)
|
|
| Gross Profit |
(0)
N/A
|
(0)
-42%
|
(0)
+11%
|
(0)
-67%
|
(1)
-39%
|
(1)
-20%
|
(1)
-10%
|
(1)
+19%
|
(0)
+24%
|
(0)
+13%
|
(0)
+5%
|
(0)
-14%
|
(1)
-54%
|
(1)
-71%
|
(1)
-14%
|
(1)
+25%
|
(2)
-110%
|
(2)
+25%
|
(1)
+5%
|
(1)
+54%
|
(1)
-27%
|
(1)
-8%
|
(1)
-1%
|
(0)
+48%
|
(0)
+41%
|
(0)
-56%
|
(1)
-74%
|
(1)
-84%
|
(2)
-39%
|
(2)
-3%
|
(3)
-35%
|
(1)
+56%
|
(1)
+14%
|
(1)
-40%
|
(1)
+10%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(3)
|
(3)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(6)
|
(6)
|
(7)
|
(7)
|
(7)
|
(7)
|
(11)
|
(15)
|
(12)
|
(11)
|
(10)
|
(3)
|
(4)
|
(22)
|
(25)
|
392
|
(45)
|
(32)
|
(27)
|
(34)
|
(28)
|
(30)
|
(31)
|
(34)
|
(35)
|
(39)
|
|
| Selling, General & Administrative |
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(4)
|
(4)
|
(4)
|
(3)
|
(3)
|
(3)
|
(5)
|
(4)
|
(4)
|
(5)
|
(10)
|
(12)
|
(9)
|
(9)
|
(6)
|
(0)
|
(0)
|
(18)
|
(18)
|
(24)
|
(34)
|
(19)
|
(18)
|
(21)
|
(15)
|
(16)
|
(17)
|
(19)
|
(20)
|
(21)
|
|
| Depreciation & Amortization |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
0
|
(0)
|
(1)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
|
| Other Operating Expenses |
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(1)
|
(2)
|
(3)
|
(1)
|
(4)
|
(3)
|
(3)
|
0
|
(2)
|
(2)
|
(1)
|
(3)
|
(3)
|
(3)
|
(3)
|
(6)
|
417
|
(9)
|
(12)
|
(9)
|
(12)
|
(12)
|
(12)
|
(13)
|
(14)
|
(14)
|
(16)
|
|
| Operating Income |
(4)
N/A
|
(4)
+1%
|
(4)
-10%
|
(4)
-4%
|
(4)
-3%
|
(4)
-5%
|
(4)
+2%
|
(4)
+4%
|
(4)
-6%
|
(6)
-34%
|
(6)
-7%
|
(7)
-12%
|
(8)
-13%
|
(9)
-6%
|
(9)
-1%
|
(12)
-36%
|
(17)
-47%
|
(13)
+22%
|
(12)
+8%
|
(10)
+17%
|
(4)
+59%
|
(5)
-14%
|
(23)
-375%
|
(25)
-12%
|
391
N/A
|
(45)
N/A
|
(33)
+28%
|
(29)
+12%
|
(36)
-26%
|
(30)
+16%
|
(33)
-7%
|
(32)
+0%
|
(35)
-9%
|
(37)
-3%
|
(41)
-12%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
(1)
|
(2)
|
(2)
|
(3)
|
10
|
9
|
17
|
19
|
10
|
11
|
3
|
4
|
118
|
117
|
116
|
115
|
|
| Non-Reccuring Items |
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
423
|
419
|
0
|
423
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
(9)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
|
| Pre-Tax Income |
(3)
N/A
|
(4)
-10%
|
(4)
-10%
|
(4)
-5%
|
(4)
-2%
|
(4)
-4%
|
(4)
+2%
|
(4)
+7%
|
(4)
-7%
|
(6)
-35%
|
(6)
-7%
|
(7)
-12%
|
(8)
-14%
|
(8)
-5%
|
(9)
-1%
|
(11)
-31%
|
(17)
-53%
|
(13)
+22%
|
(13)
+7%
|
(12)
+6%
|
(6)
+51%
|
(7)
-16%
|
398
N/A
|
395
-1%
|
400
+1%
|
396
-1%
|
(13)
N/A
|
(19)
-41%
|
(25)
-36%
|
(27)
-7%
|
(28)
-4%
|
85
N/A
|
81
-5%
|
79
-2%
|
74
-6%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
(0)
|
(0)
|
0
|
(0)
|
(67)
|
(69)
|
(70)
|
(71)
|
(4)
|
(0)
|
(0)
|
1
|
1
|
(20)
|
(20)
|
(20)
|
(20)
|
|
| Income from Continuing Operations |
(3)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(6)
|
(6)
|
(7)
|
(8)
|
(8)
|
(9)
|
(11)
|
(17)
|
(13)
|
(13)
|
(12)
|
(6)
|
(7)
|
331
|
326
|
331
|
325
|
(17)
|
(19)
|
(26)
|
(27)
|
(28)
|
65
|
61
|
59
|
54
|
|
| Net Income (Common) |
(3)
N/A
|
(4)
-10%
|
(4)
-10%
|
(4)
-5%
|
(4)
-2%
|
(4)
-4%
|
(4)
+2%
|
(4)
+7%
|
(4)
-7%
|
(6)
-35%
|
(6)
-7%
|
(8)
-26%
|
(8)
-2%
|
(8)
-5%
|
(9)
-1%
|
(13)
-55%
|
(14)
-8%
|
(11)
+22%
|
(13)
-16%
|
(17)
-27%
|
(10)
+38%
|
(14)
-40%
|
326
N/A
|
318
-2%
|
319
+0%
|
317
-1%
|
(25)
N/A
|
(19)
+24%
|
(26)
-36%
|
(27)
-4%
|
(28)
-5%
|
65
N/A
|
61
-6%
|
59
-3%
|
54
-8%
|
|
| EPS (Diluted) |
-1.45
N/A
|
-1.6
-10%
|
-1.76
-10%
|
-1.81
-3%
|
-1.84
-2%
|
-1.91
-4%
|
-1.89
+1%
|
-1.76
+7%
|
-1.88
-7%
|
-2.53
-35%
|
-2.7
-7%
|
-3.41
-26%
|
-3.13
+8%
|
-3.3
-5%
|
-3.35
-2%
|
-5.18
-55%
|
-5.37
-4%
|
-4.21
+22%
|
-4.89
-16%
|
-6.19
-27%
|
-3.83
+38%
|
-5.35
-40%
|
121.32
N/A
|
118
-3%
|
117.01
-1%
|
116.41
-1%
|
-9.07
N/A
|
-6.89
+24%
|
-9.4
-36%
|
-9.79
-4%
|
-10.25
-5%
|
24
N/A
|
22.44
-6%
|
21.76
-3%
|
19.99
-8%
|
|
Switch to:
Switch to:
See Also
Discover More
