Sundragon SA
WSE:SDG
Cash Flow Statement
Cash Flow Statement
Sundragon SA
| Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||||
| Net Income |
2
|
2
|
3
|
(9)
|
(12)
|
(10)
|
(10)
|
3
|
3
|
1
|
(10)
|
(9)
|
(10)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Non-Cash Items |
(0)
|
(0)
|
0
|
(0)
|
0
|
(0)
|
(0)
|
0
|
0
|
1
|
0
|
1
|
1
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Change in Working Capital |
(1)
|
(3)
|
(3)
|
11
|
10
|
11
|
10
|
(4)
|
(2)
|
(1)
|
9
|
12
|
9
|
|
| Cash from Operating Activities |
1
N/A
|
(1)
N/A
|
(0)
+89%
|
2
N/A
|
(1)
N/A
|
1
N/A
|
0
-75%
|
(1)
N/A
|
1
N/A
|
0
-82%
|
(0)
N/A
|
4
N/A
|
(0)
N/A
|
|
| Investing Cash Flow | ||||||||||||||
| Capital Expenditures |
0
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
|
| Other Items |
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
1
|
1
|
(0)
|
|
| Cash from Investing Activities |
0
N/A
|
0
+300%
|
(0)
N/A
|
(0)
-88%
|
(0)
-23%
|
(0)
-62%
|
0
N/A
|
(0)
N/A
|
(0)
-83%
|
(0)
+5%
|
0
N/A
|
0
-69%
|
(1)
N/A
|
|
| Financing Cash Flow | ||||||||||||||
| Net Issuance of Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Issuance of Debt |
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
|
| Other |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Cash from Financing Activities |
0
N/A
|
0
+141%
|
0
+362%
|
0
-39%
|
0
-45%
|
0
-73%
|
(0)
N/A
|
(0)
+16%
|
(0)
-22%
|
(0)
+38%
|
(0)
+46%
|
(0)
+37%
|
0
N/A
|
|
| Change in Cash | ||||||||||||||
| Effect of Foreign Exchange Rates |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Change in Cash |
1
N/A
|
(1)
N/A
|
0
N/A
|
2
+693%
|
(1)
N/A
|
1
N/A
|
(0)
N/A
|
(1)
-738%
|
1
N/A
|
(0)
N/A
|
(0)
+28%
|
4
N/A
|
(1)
N/A
|
|
| Free Cash Flow | ||||||||||||||
| Free Cash Flow |
1
N/A
|
(1)
N/A
|
(0)
+86%
|
1
N/A
|
(1)
N/A
|
1
N/A
|
0
-78%
|
(1)
N/A
|
1
N/A
|
(0)
N/A
|
(1)
-2 220%
|
4
N/A
|
(1)
N/A
|
|